Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 14 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 14 5016 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.18 GC 
Located in:     The Kingdom of Chelonia 
Controlled by:     The Kingdom of Chelonia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,252.49M SC$ 
Cash Available Now  161,904.56M SC$Corporate cash
     
Products Sold Last Year  50,503.02M SC$ 
Profit Last Year  9,097.18M SC$ 
Net Profit Last Year  4,776.02M SC$ 
Products Sold Last Month  4,252.49M SC$ 
Profit Last Month  752.11M SC$Profit
Net Profit Last Month  394.86M SC$Net Profit
Assets  204,511.10M SC$Corporate assets
Market Value  309,783.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,763.40M SC$Value of materials
Production Last Month  931,289.00Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,240.01M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -255.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.63M SC$Tax payments
Profit Payment Paid  -263.24M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,252.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,652.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  3,097.84  SC$Share price
Earning per Share In Recent Period  44.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,252.49M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,504.44M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     102.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,252.49M SC$  3,493.55M SC$ 
Year to Date
Income   Cost  
21,203.29M   
   3,392.72M 
   12,378.23M 
   1,045.73M 
   508.62M 
   0.00M 
   0.00M 
21,203.29M  17,325.31M 
Last Year
Income   Cost  
50,503.02M   
   8,140.86M 
   29,567.16M 
   2,509.93M 
   1,187.89M 
   0.00M 
   0.00M 
50,503.02M  41,405.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    10,350 tons    2,750    3.8    184    51,654 SC$    28,050 SC$
Electric Power    3,744 million kwhs    500    7.5    186    816,070 SC$    434,700 SC$
Factory Maintenance    664 units    109    6.1    187    1.05M SC$    558,700 SC$
High Tech Services    117,027 units    10,000    11.7    180    2,924 SC$    1,676 SC$
Lead    18,841 tons    2,250    8.4    189    79,757 SC$    42,075 SC$
Minerals    182,562 tons    40,000    4.6    183    4,939 SC$    2,805 SC$
Oil    184,723 tons    22,500    8.2    180    3,478 SC$    1,997 SC$
Platinum    12 tons    3    4.7    184    104.99M SC$    56.93M SC$
Potassium    166,503 tons    40,000    4.2    180    5,258 SC$    2,970 SC$
Robotics    397 units    153    2.6    180    447,171 SC$    258,210 SC$
Rubber    570,002 tons    85,000    6.7    188    4,973 SC$    2,640 SC$
Services    94,102 units    10,000    9.4    182    2,165 SC$    1,238 SC$
Sulfur    375,440 tons    50,000    7.5    180    4,062 SC$    2,376 SC$
Zinc    9,161 tons    3,000    3.1    182    59,803 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Chelonia

Back to main country page

Image  

Back to my home page