Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 11 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokana Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 11 4889 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.97 GC 
Located in:     The Grand State of Noueba masr 
Controlled by:     The Grand State of Noueba masr 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,948.52M SC$ 
Cash Available Now  170,860.49M SC$Corporate cash
     
Products Sold Last Year  56,218.67M SC$ 
Profit Last Year  24,873.66M SC$ 
Net Profit Last Year  13,058.67M SC$ 
Products Sold Last Month  4,943.52M SC$ 
Profit Last Month  2,311.08M SC$Profit
Net Profit Last Month  1,213.32M SC$Net Profit
Assets  207,669.18M SC$Corporate assets
Market Value  633,878.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,159.67M SC$Value of materials
Production Last Month  485,149.10Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,814.32M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,500.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -693.32M SC$Tax payments
Profit Payment Paid  -808.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,943.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,911.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  6,338.79  SC$Share price
Earning per Share In Recent Period  105.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,948.52M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,723.19M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,948.52M SC$  2,660.18M SC$ 
Year to Date
Income   Cost  
39,499.26M   
   5,710.30M 
   15,290.34M 
   1,876.63M 
   828.13M 
   0.00M 
   0.00M 
39,499.26M  23,705.40M 
Last Year
Income   Cost  
56,218.67M   
   7,613.68M 
   20,155.00M 
   2,500.15M 
   1,076.19M 
   0.00M 
   0.00M 
56,218.67M  31,345.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    781 tons    150    5.2    180    7,706 SC$    4,273 SC$
Coffee    1,857 tons    150    12.4    183    15,611 SC$    8,758 SC$
Eggs    66,675 10000 units    20,000    3.3    182    4,263 SC$    2,356 SC$
Electric Power    2,274 million kwhs    200    11.4    186    742,668 SC$    407,172 SC$
Factory Maintenance    994 units    104    9.6    180    982,044 SC$    558,700 SC$
High Tech Services    18,624 units    4,000    4.7    187    3,176 SC$    1,676 SC$
Milk    1,130,110 m3s    265,000    4.3    182    4,675 SC$    2,567 SC$
Robotics    4 units    1    3.7    180    446,337 SC$    258,210 SC$
Services    63,521 units    7,500    8.5    186    2,339 SC$    1,238 SC$
Spices    11,767 tons    1,250    9.4    182    36,364 SC$    20,687 SC$
Sugar    117,805 tons    15,000    7.9    180    3,969 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Noueba masr

Back to main country page
Image  

Back to my home page