Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 14 5263
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mirabelle

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 121.26
Cash:    793.84B SC$ Cash Available
Profit/Loss:    -874.26M SC$ Total Profit This Month
Total Assets:    19.66T SC$ Total State Assets
  
Country Assets
Population:    30,140,366 Total Population
Migration:    77  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Adams Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  528,500 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 14 4292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.38 GC 
Located in:     The Independent State of Mirabelle 
Controlled by:     The Independent State of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,559.51M SC$ 
Cash Available Now  169,090.43M SC$Corporate cash
     
Products Sold Last Year  42,424.10M SC$ 
Profit Last Year  17,439.53M SC$ 
Net Profit Last Year  9,155.75M SC$ 
Products Sold Last Month  3,594.38M SC$ 
Profit Last Month  1,407.23M SC$Profit
Net Profit Last Month  738.79M SC$Net Profit
Assets  208,367.87M SC$Corporate assets
Market Value  525,875.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,882.44M SC$Value of materials
Production Last Month  3,192.74Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,163.62M SC$ 
     
Salaries Paid  -582.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,520.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.17M SC$Tax payments
Profit Payment Paid  -492.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,594.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,530.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  5,258.76  SC$Share price
Earning per Share In Recent Period  75.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,559.51M SC$   
Salaries Paid     582.94M SC$Salary Cost
Raw Materials Used     1,164.17M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     61.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,559.51M SC$  2,017.67M SC$ 
Year to Date
Income   Cost  
7,187.63M   
   1,165.88M 
   2,651.56M 
   418.04M 
   130.37M 
   0.00M 
   0.00M 
7,187.63M  4,365.85M 
Last Year
Income   Cost  
42,424.10M   
   6,817.95M 
   14,833.84M 
   2,508.17M 
   824.61M 
   0.00M 
   0.00M 
42,424.10M  24,984.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  9,317  9,317  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  269,347Number of Employees 269,347   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,499 tons    1,000    11.5    180    5,786 SC$    3,339 SC$
Ammunition Components    65,683 units    6,000    10.9    180    79,723 SC$    45,753 SC$
Chemicals    250,978 tons    25,000    10    180    3,275 SC$    1,903 SC$
Computers    180,661 systems    20,000    9    183    4,662 SC$    2,537 SC$
Electric Power    1,018 million kwhs    250    4.1    186    711,108 SC$    377,160 SC$
Electronic Components    194,357 units    30,000    6.5    180    2,781 SC$    1,616 SC$
Factory Maintenance    1,054 units    153    6.9    184    480,663 SC$    244,157 SC$
High Tech Services    431,009 units    50,000    8.6    180    2,991 SC$    1,676 SC$
Industrial Equipment    96,578 units    22,500    4.3    180    3,798 SC$    2,174 SC$
Robotics    347 units    33    10.5    182    446,298 SC$    244,620 SC$
Services    173,627 units    20,000    8.7    182    2,247 SC$    1,238 SC$
Steel    8,544 tons    1,000    8.5    180    7,536 SC$    4,273 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,000 
Estimated Production This Month  3,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mirabelle

Back to main country page

 

Back to my home page