Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 15 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Whereda Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.35 GC 
Located in:     The Kingdom of Belona 
Controlled by:     The Kingdom of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,183.09M SC$ 
Cash Available Now  51,716.14M SC$Corporate cash
     
Products Sold Last Year  47,411.74M SC$ 
Profit Last Year  20,736.06M SC$ 
Net Profit Last Year  10,886.43M SC$ 
Products Sold Last Month  4,160.87M SC$ 
Profit Last Month  1,709.14M SC$Profit
Net Profit Last Month  897.30M SC$Net Profit
Assets  64,196.21M SC$Corporate assets
Market Value  407,789.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,423.48M SC$Value of materials
Production Last Month  535,461.70Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,103.83M SC$ 
     
Salaries Paid  -634.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -512.74M SC$Tax payments
Profit Payment Paid  -598.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,160.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,045.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  4,077.89  SC$Share price
Earning per Share In Recent Period  72.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,183.09M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,542.48M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,183.09M SC$  2,451.98M SC$ 
Year to Date
Income   Cost  
41,862.65M   
   6,979.21M 
   17,094.59M 
   2,298.84M 
   734.94M 
   0.00M 
   0.00M 
41,862.65M  27,107.58M 
Last Year
Income   Cost  
47,411.74M   
   7,613.78M 
   15,778.73M 
   2,508.95M 
   774.22M 
   0.00M 
   0.00M 
47,411.74M  26,675.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    593 tons    150    4    185    7,520 SC$    4,198 SC$
Coffee    549 tons    150    3.7    180    15,106 SC$    8,607 SC$
Eggs    84,585 10000 units    20,000    4.2    188    4,471 SC$    2,356 SC$
Electric Power    1,074 million kwhs    200    5.4    182    179,081 SC$    97,680 SC$
Factory Maintenance    735 units    104    7.1    183    698,670 SC$    385,050 SC$
High Tech Services    43,816 units    4,000    11    180    2,791 SC$    1,616 SC$
Milk    2,620,490 m3s    265,000    9.9    180    4,585 SC$    2,567 SC$
Robotics    7 units    1    7.1    180    415,566 SC$    237,070 SC$
Services    78,712 units    7,500    10.5    180    1,850 SC$    1,058 SC$
Spices    4,672 tons    1,250    3.7    180    34,514 SC$    20,083 SC$
Sugar    178,085 tons    15,000    11.9    176    3,885 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belona

Back to main country page
Image  

Back to my home page