Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 15 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sarrat Construction
Product:     Construction 
Latest Market Price:  Market Price  1,200 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 15 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.50 GC 
Located in:     The Kingdom of Belona 
Controlled by:     The Kingdom of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,014.32M SC$ 
Cash Available Now  50,456.07M SC$Corporate cash
     
Products Sold Last Year  51,423.01M SC$ 
Profit Last Year  13,293.23M SC$ 
Net Profit Last Year  6,978.95M SC$ 
Products Sold Last Month  4,119.27M SC$ 
Profit Last Month  923.16M SC$Profit
Net Profit Last Month  484.66M SC$Net Profit
Assets  57,098.52M SC$Corporate assets
Market Value  293,633.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,094.82M SC$Value of materials
Production Last Month  749,464.51Production for the month
Production Level Last Month  49.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,518.82M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.95M SC$Tax payments
Profit Payment Paid  -323.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,119.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,441.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  2,936.33  SC$Share price
Earning per Share In Recent Period  54.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,014.32M SC$   
Salaries Paid     749.96M SC$Salary Cost
Raw Materials Used     1,024.21M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,014.32M SC$  2,053.98M SC$ 
Year to Date
Income   Cost  
44,437.74M   
   8,244.53M 
   21,856.41M 
   2,294.66M 
   767.31M 
   0.00M 
   0.00M 
44,437.74M  33,162.91M 
Last Year
Income   Cost  
51,423.01M   
   8,994.03M 
   25,801.82M 
   2,505.01M 
   828.92M 
   0.00M 
   0.00M 
51,423.01M  38,129.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  46,050  46,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  357,675Number of Employees 357,675   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    845,314 tons    150,000    5.6    180    2,807 SC$    1,631 SC$
Building Materials    98,420 units    20,000    4.9    181    2,745 SC$    1,525 SC$
Cable TV Services    2,396 units    300    8    186    2,572 SC$    1,498 SC$
Cement    567,154 tons    100,000    5.7    185    2,794 SC$    1,510 SC$
Chemicals    564,946 tons    100,000    5.6    181    2,734 SC$    1,510 SC$
Electric Components    2,597 units    300    8.7    180    3,228 SC$    1,812 SC$
Electric Power    3,625 million kwhs    375    9.7    187    181,581 SC$    97,680 SC$
Factory Maintenance    576 units    114    5.1    180    677,672 SC$    385,050 SC$
Glass    46,645 tons    5,500    8.5    185    3,845 SC$    2,084 SC$
High Tech Services    49,086 units    7,500    6.5    182    2,955 SC$    1,616 SC$
Internet    2,292 units    300    7.6    180    4,971 SC$    3,020 SC$
Lead    6,052 tons    1,250    4.8    180    82,826 SC$    46,690 SC$
Robotics    709 units    100    7.1    180    420,458 SC$    237,070 SC$
Services    129,755 units    12,500    10.4    183    1,825 SC$    1,058 SC$
Steel    123,660 tons    25,000    4.9    180    5,725 SC$    3,262 SC$
Telephone    1,437 units    300    4.8    180    4,009 SC$    2,341 SC$
Wood    0 tons    150,000    -    180    3,217 SC$    1,852 SC$
Zinc    6,112 tons    2,000    3.1    181    54,152 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belona

Back to main country page
Image  

Back to my home page