Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 15 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.32 GC 
Located in:     La Republica del Semanta 
Controlled by:     La Republica del Semanta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,815.79M SC$ 
Cash Available Now  165,186.01M SC$Corporate cash
     
Products Sold Last Year  44,084.39M SC$ 
Profit Last Year  11,750.70M SC$ 
Net Profit Last Year  6,169.12M SC$ 
Products Sold Last Month  3,810.96M SC$ 
Profit Last Month  1,124.44M SC$Profit
Net Profit Last Month  590.33M SC$Net Profit
Assets  202,589.80M SC$Corporate assets
Market Value  359,966.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,087.78M SC$Value of materials
Production Last Month  846,361.53Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,248.45M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.33M SC$Tax payments
Profit Payment Paid  -393.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,810.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,370.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,599.66  SC$Share price
Earning per Share In Recent Period  58.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,815.79M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,671.60M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,815.79M SC$  2,723.39M SC$ 
Year to Date
Income   Cost  
36,879.15M   
   7,497.53M 
   16,242.83M 
   2,085.89M 
   918.79M 
   0.00M 
   0.00M 
36,879.15M  26,745.03M 
Last Year
Income   Cost  
44,084.39M   
   8,997.03M 
   19,765.89M 
   2,503.52M 
   1,067.25M 
   0.00M 
   0.00M 
44,084.39M  32,333.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,290  107,290  15,741 
Medium Level Worker  89,290  89,290  20,493 
High Level Worker  47,050  47,050  23,760 
Low Level Manager  16,277  16,277  29,700 
Medium Level Manager  11,482  11,482  39,204 
High Level Manager  4,283  4,283  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  52,178  52,178  39,501 
High Tech Senior  11,386  11,386  62,370 
High Tech Executive  1,598  1,598  124,740 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    219,871 tons    35,000    6.3    180    5,723 SC$    3,402 SC$
Chemicals    237,531 tons    25,000    9.5    180    3,656 SC$    2,114 SC$
Copper    150,758 tons    60,000    2.5    180    5,437 SC$    3,240 SC$
Electric Power    2,467 million kwhs    300    8.2    184    774,918 SC$    400,400 SC$
Factory Maintenance    985 units    102    9.7    182    1.02M SC$    558,700 SC$
High Tech Services    77,511 units    12,500    6.2    180    3,004 SC$    1,676 SC$
Iron    50,621 tons    20,000    2.5    180    4,290 SC$    2,641 SC$
Lithium    7,919 tons    1,500    5.3    180    153,172 SC$    92,340 SC$
Mercury    1,616 tons    500    3.2    183    53,682 SC$    29,970 SC$
Plastics    254,449 tons    45,000    5.7    180    3,059 SC$    1,706 SC$
Robotics    837 units    125    6.7    180    460,675 SC$    258,210 SC$
Services    37,158 units    7,500    5    180    2,132 SC$    1,238 SC$
Zinc    4,661 tons    1,250    3.7    186    60,545 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Semanta

Back to main country page

Image  

Back to my home page