Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 23 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 23 4851 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.79 GC 
Located in:     La Republica del Manucia 
Controlled by:     La Republica del Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,308.27M SC$ 
Cash Available Now  153,715.66M SC$Corporate cash
     
Products Sold Last Year  53,486.80M SC$ 
Profit Last Year  15,316.34M SC$ 
Net Profit Last Year  8,041.08M SC$ 
Products Sold Last Month  4,119.58M SC$ 
Profit Last Month  912.30M SC$Profit
Net Profit Last Month  478.96M SC$Net Profit
Assets  196,231.49M SC$Corporate assets
Market Value  418,156.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,012.24M SC$Value of materials
Production Last Month  2,949.88Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,298.10M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -573.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.69M SC$Tax payments
Profit Payment Paid  -319.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,119.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,407.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  4,181.56  SC$Share price
Earning per Share In Recent Period  69.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,308.27M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,263.65M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,308.27M SC$  3,200.96M SC$ 
Year to Date
Income   Cost  
21,492.58M   
   3,175.94M 
   11,379.56M 
   1,045.18M 
   459.70M 
   0.00M 
   0.00M 
21,492.58M  16,060.38M 
Last Year
Income   Cost  
53,486.80M   
   7,622.27M 
   26,887.24M 
   2,507.23M 
   1,153.73M 
   0.00M 
   0.00M 
53,486.80M  38,170.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    43,882 tons    7,500    5.9    185    25,862 SC$    13,817 SC$
Computers    4,839 systems    1,000    4.8    185    4,912 SC$    2,643 SC$
Displays    23,297 displays    1,750    13.3    183    4,145 SC$    2,295 SC$
Electric Power    890 million kwhs    75    11.9    180    629,332 SC$    361,767 SC$
Electronic Components    36,322 units    7,500    4.8    180    2,881 SC$    1,646 SC$
Factory Maintenance    778 units    103    7.6    180    981,438 SC$    558,700 SC$
Glass    15,874 tons    1,250    12.7    181    3,952 SC$    2,174 SC$
Gold    48 tons    7    7.4    185    161.13M SC$    90.75M SC$
High Tech Services    17,017 units    2,500    6.8    180    2,808 SC$    1,676 SC$
Robotics    290 units    101    2.9    180    451,958 SC$    258,210 SC$
Services    18,551 units    2,500    7.4    180    2,185 SC$    1,238 SC$
Silver    1,323 tons    180    7.4    182    3.36M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Manucia

Back to main country page

Image  

Back to my home page