Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 14 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     December 14 4752 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.49 GC 
Located in:     The Empire of Shamoa 
Controlled by:     The Empire of Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,122.49M SC$ 
Cash Available Now  167,747.22M SC$Corporate cash
     
Products Sold Last Year  48,347.03M SC$ 
Profit Last Year  15,925.52M SC$ 
Net Profit Last Year  8,360.90M SC$ 
Products Sold Last Month  4,085.95M SC$ 
Profit Last Month  1,331.49M SC$Profit
Net Profit Last Month  699.03M SC$Net Profit
Assets  209,546.03M SC$Corporate assets
Market Value  434,500.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,938.10M SC$Value of materials
Production Last Month  693,365.74Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,338.22M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,550.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.45M SC$Tax payments
Profit Payment Paid  -466.02M SC$ 
Upgrades Bought  -434.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,085.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,624.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  4,345.00  SC$Share price
Earning per Share In Recent Period  72.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,122.49M SC$   
Salaries Paid     739.22M SC$Salary Cost
Raw Materials Used     1,649.15M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,122.49M SC$  2,727.93M SC$ 
Year to Date
Income   Cost  
39,829.30M   
   7,400.86M 
   16,627.16M 
   2,089.62M 
   1,289.41M 
   0.00M 
   0.00M 
39,829.30M  27,407.05M 
Last Year
Income   Cost  
48,347.03M   
   8,881.90M 
   19,479.89M 
   2,505.84M 
   1,553.88M 
   0.00M 
   0.00M 
48,347.03M  32,421.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,500  60,500  15,741 
Medium Level Worker  61,600  61,600  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  15,730  15,730  29,700 
Medium Level Manager  8,925  8,925  39,204 
High Level Manager  4,470  4,470  49,005 
Executive  1,624  1,624  102,465 
High Tech Engineer  78,535  78,535  39,501 
High Tech Senior  17,020  17,020  62,370 
High Tech Executive  2,205  2,205  124,740 
     
Total:  289,579Number of Employees 289,579   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    33,612 displays    10,000    3.4    187    4,300 SC$    2,295 SC$
Electric Components    428,050 units    65,000    6.6    180    3,758 SC$    2,114 SC$
Electric Power    6,469 million kwhs    550    11.8    180    774,191 SC$    434,700 SC$
Electronic Components    453,631 units    65,000    7    180    2,936 SC$    1,646 SC$
Factory Maintenance    1,224 units    144    8.5    180    986,730 SC$    558,700 SC$
High Tech Services    103,938 units    10,000    10.4    188    3,060 SC$    1,661 SC$
Iron    17,127 tons    2,500    6.9    182    4,772 SC$    2,640 SC$
Mobile Devices    67,624 devices    10,000    6.8    183    28,945 SC$    15,704 SC$
Robotics    1,452 units    178    8.2    189    489,556 SC$    258,210 SC$
Services    31,616 units    7,500    4.2    180    1,781 SC$    1,025 SC$
Software    494,729 units    70,000    7.1    184    3,752 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shamoa

Back to main country page

Image  

Back to my home page