Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 9 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Navy Missile Interceptor

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     private corporation 
Founded:     May 9 4873 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     The Independent State of Minerva 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,053.90M SC$ 
Cash Available Now  112,389.48M SC$Corporate cash
     
Products Sold Last Year  36,287.36M SC$ 
Profit Last Year  11,722.71M SC$ 
Net Profit Last Year  4,923.54M SC$ 
Products Sold Last Month  2,960.75M SC$ 
Profit Last Month  924.81M SC$Profit
Net Profit Last Month  388.42M SC$Net Profit
Assets  151,577.79M SC$Corporate assets
Market Value  374,052.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,470.64M SC$Value of materials
Production Last Month  38.55Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  215.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,935.77M SC$ 
     
Salaries Paid  -617.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -562.54M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -646.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.44M SC$Tax payments
Profit Payment Paid  -517.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,960.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,086.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.5Price earning ratio
Share Price  3,740.52  SC$Share price
Earning per Share In Recent Period  43.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,053.90M SC$   
Salaries Paid     617.19M SC$Salary Cost
Raw Materials Used     561.33M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     85.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     562.54M SC$ 
Total:  3,053.90M SC$  2,014.79M SC$ 
Year to Date
Income   Cost  
20,753.48M   
   4,319.28M 
   4,059.32M 
   1,316.93M 
   611.84M 
   0.00M 
   3,960.85M 
20,753.48M  14,268.23M 
Last Year
Income   Cost  
36,287.36M   
   7,404.88M 
   6,938.69M 
   2,255.63M 
   1,070.87M 
   0.00M 
   6,894.58M 
36,287.36M  24,564.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,840  64,840  18,550 
Medium Level Worker  66,840  66,840  24,150 
High Level Worker  33,520  33,520  28,000 
Low Level Manager  8,868  8,868  35,000 
Medium Level Manager  5,820  5,820  46,200 
High Level Manager  2,420  2,420  57,750 
Executive  1,148  1,148  120,750 
High Tech Engineer  42,116  42,116  46,550 
High Tech Senior  9,192  9,192  73,500 
High Tech Executive  1,068  1,068  147,000 
     
Total:  235,832Number of Employees 235,832   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    68,915 systems    15,000    4.6    150    4,337 SC$    2,643 SC$
Construction    36,099 units    5,000    7.2    266    4,273 SC$    1,586 SC$
Electric Components    164,763 units    12,500    13.2    146    3,290 SC$    2,114 SC$
Electric Power    1,422 million kwhs    150    9.5    152    718,101 SC$    423,900 SC$
Electronic Components    87,585 units    12,500    7    154    2,637 SC$    1,646 SC$
Factory Maintenance    868 units    104    8.3    147    870,155 SC$    558,700 SC$
High Tech Services    65,983 units    5,000    13.2    185    3,847 SC$    1,676 SC$
Industrial Equipment    193,909 units    15,000    12.9    157    3,843 SC$    2,235 SC$
Robotics    489 units    38    12.8    147    405,719 SC$    258,210 SC$
Services    39,864 units    7,500    5.3    155    1,954 SC$    1,238 SC$
Weapon Grade Components    8,171 units    1,250    6.5    154    168,397 SC$    92,335 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page