Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 22 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 22 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.18 GC 
Located in:     The Independent State of Sabatta 
Controlled by:     The Independent State of Sabatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,487.66M SC$ 
Cash Available Now  169,285.63M SC$Corporate cash
     
Products Sold Last Year  58,362.30M SC$ 
Profit Last Year  17,310.27M SC$ 
Net Profit Last Year  9,087.89M SC$ 
Products Sold Last Month  4,487.69M SC$ 
Profit Last Month  1,082.09M SC$Profit
Net Profit Last Month  568.10M SC$Net Profit
Assets  213,483.52M SC$Corporate assets
Market Value  450,760.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,405.64M SC$Value of materials
Production Last Month  982,790.05Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,064.55M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,895.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.63M SC$Tax payments
Profit Payment Paid  -378.73M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,487.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,797.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  4,507.60  SC$Share price
Earning per Share In Recent Period  71.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,487.66M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,318.86M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,487.66M SC$  3,359.57M SC$ 
Year to Date
Income   Cost  
40,766.60M   
   6,648.42M 
   20,917.57M 
   1,877.64M 
   847.83M 
   0.00M 
   0.00M 
40,766.60M  30,291.46M 
Last Year
Income   Cost  
58,362.30M   
   8,865.13M 
   28,533.13M 
   2,506.31M 
   1,147.45M 
   0.00M 
   0.00M 
58,362.30M  41,052.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    194,064 tons    35,000    5.5    180    6,100 SC$    3,383 SC$
Displays    76,408 displays    9,000    8.5    180    4,061 SC$    2,295 SC$
Electric Components    680,893 units    62,500    10.9    180    3,766 SC$    2,114 SC$
Electric Motors    41,332 units    7,000    5.9    185    5,427 SC$    2,914 SC$
Electric Power    2,611 million kwhs    675    3.9    180    713,916 SC$    407,172 SC$
Factory Maintenance    542 units    104    5.2    180    1.01M SC$    558,700 SC$
Glass    54,514 tons    6,000    9.1    180    3,878 SC$    2,174 SC$
High Tech Services    42,690 units    7,500    5.7    188    3,160 SC$    1,676 SC$
Lead    9,391 tons    1,500    6.3    180    75,833 SC$    42,075 SC$
Machine Parts    394,835 units    40,000    9.9    187    3,779 SC$    2,023 SC$
Mobile Devices    84,063 devices    8,500    9.9    185    29,462 SC$    15,704 SC$
Plastics    477,649 tons    40,000    11.9    180    2,989 SC$    1,706 SC$
Robotics    1,018 units    117    8.7    181    464,105 SC$    258,210 SC$
Rubber    31,741 tons    6,250    5.1    188    5,002 SC$    2,640 SC$
Services    30,793 units    7,500    4.1    180    2,232 SC$    1,238 SC$
Steel    290,630 tons    40,000    7.3    184    8,005 SC$    4,334 SC$
Zinc    11,133 tons    1,000    11.1    180    57,632 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sabatta

Back to main country page

Image  

Back to my home page