Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 5 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Metudela
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 105.07
Cash:    -37.96B SC$ Cash Available
Profit/Loss:    4.20B SC$ Total Profit This Month
Total Assets:    17.84T SC$ Total State Assets
  
Country Assets
Population:    29,925,480 Total Population
Migration:    312  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hakona Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 5 5392 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.80 GC 
Located in:     The Grand State of Metudela 
Controlled by:     The Grand State of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,634.85M SC$ 
Cash Available Now  51,739.68M SC$Corporate cash
     
Products Sold Last Year  44,921.59M SC$ 
Profit Last Year  20,884.21M SC$ 
Net Profit Last Year  10,964.21M SC$ 
Products Sold Last Month  3,634.78M SC$ 
Profit Last Month  1,616.17M SC$Profit
Net Profit Last Month  848.49M SC$Net Profit
Assets  58,339.88M SC$Corporate assets
Market Value  465,283.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,740.55M SC$Value of materials
Production Last Month  671,085.35Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,981.85M SC$ 
     
Salaries Paid  -636.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -169.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.85M SC$Tax payments
Profit Payment Paid  -565.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,634.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,104.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  4,652.84  SC$Share price
Earning per Share In Recent Period  91.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,634.85M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,112.81M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     53.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,634.85M SC$  2,011.93M SC$ 
Year to Date
Income   Cost  
37,659.46M   
   6,364.19M 
   11,158.65M 
   2,087.02M 
   588.86M 
   0.00M 
   0.00M 
37,659.46M  20,198.72M 
Last Year
Income   Cost  
44,921.59M   
   7,638.07M 
   13,110.72M 
   2,506.44M 
   782.15M 
   0.00M 
   0.00M 
44,921.59M  24,037.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,334,431 tons    190,000    7    180    5,008 SC$    2,869 SC$
Chemicals    31,872 tons    5,000    6.4    180    2,692 SC$    1,510 SC$
Electric Power    1,259 million kwhs    100    12.6    180    168,495 SC$    97,680 SC$
Factory Maintenance    626 units    104    6    180    641,333 SC$    340,269 SC$
High Tech Services    15,341 units    1,500    10.2    180    2,806 SC$    1,616 SC$
Robotics    711 units    101    7    182    426,568 SC$    237,070 SC$
Services    39,386 units    5,000    7.9    180    2,072 SC$    998 SC$
Image  
Product Offered
Market Situation for Milk 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Metudela

Back to main country page
 

Back to my home page