Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 29 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louise Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 29 4842 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.82 GC 
Located in:     La Republica del Nevorna 
Controlled by:     La Republica del Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,000.38M SC$ 
Cash Available Now  166,944.49M SC$Corporate cash
     
Products Sold Last Year  59,532.17M SC$ 
Profit Last Year  28,272.03M SC$ 
Net Profit Last Year  14,842.82M SC$ 
Products Sold Last Month  4,977.13M SC$ 
Profit Last Month  2,356.76M SC$Profit
Net Profit Last Month  1,237.30M SC$Net Profit
Assets  205,570.03M SC$Corporate assets
Market Value  700,699.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,072.65M SC$Value of materials
Production Last Month  1,072,539.45Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,915.71M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -507.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -707.03M SC$Tax payments
Profit Payment Paid  -824.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,977.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,944.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  7,007.00  SC$Share price
Earning per Share In Recent Period  136.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,000.38M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,600.45M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,000.38M SC$  2,613.26M SC$ 
Year to Date
Income   Cost  
4,977.13M   
   701.03M 
   1,607.44M 
   208.72M 
   103.18M 
   0.00M 
   0.00M 
4,977.13M  2,620.38M 
Last Year
Income   Cost  
59,532.17M   
   8,412.33M 
   19,109.47M 
   2,508.06M 
   1,230.28M 
   0.00M 
   0.00M 
59,532.17M  31,260.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    362,688 tons    52,500    6.9    180    3,884 SC$    2,265 SC$
Building Materials    191,680 units    20,000    9.6    180    3,738 SC$    2,114 SC$
Cable TV Services    3,210 units    300    10.7    180    3,504 SC$    1,963 SC$
Cement    454,386 tons    50,000    9.1    180    3,927 SC$    2,190 SC$
Chemicals    136,580 tons    25,000    5.5    181    3,843 SC$    2,114 SC$
Electric Components    1,154 units    300    3.8    185    3,929 SC$    2,114 SC$
Electric Power    3,429 million kwhs    375    9.1    180    729,427 SC$    384,837 SC$
Factory Maintenance    477 units    114    4.2    180    998,615 SC$    558,700 SC$
Glass    38,085 tons    5,500    6.9    180    3,874 SC$    2,174 SC$
High Tech Services    91,932 units    7,500    12.3    183    3,078 SC$    1,676 SC$
Internet    2,309 units    300    7.7    180    5,260 SC$    3,004 SC$
Lead    6,374 tons    1,250    5.1    180    75,457 SC$    42,075 SC$
Robotics    749 units    101    7.4    183    474,005 SC$    258,210 SC$
Services    160,315 units    12,500    12.8    186    2,328 SC$    1,238 SC$
Steel    40,221 tons    10,000    4    188    8,226 SC$    4,334 SC$
Telephone    1,587 units    300    5.3    181    4,666 SC$    2,490 SC$
Wood    383,791 tons    62,500    6.1    184    4,054 SC$    2,310 SC$
Zinc    6,848 tons    2,000    3.4    180    57,737 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Nevorna

Back to main country page

Image  

Back to my home page