Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 24 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 24 5158 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.92 GC 
Located in:     Solace 1 
Controlled by:     Solace 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,150.62M SC$ 
Cash Available Now  44,664.17M SC$Corporate cash
     
Products Sold Last Year  29,651.43M SC$ 
Profit Last Year  7,047.23M SC$ 
Net Profit Last Year  898.45M SC$ 
Products Sold Last Month  2,367.56M SC$ 
Profit Last Month  509.74M SC$Profit
Net Profit Last Month  64.99M SC$Net Profit
Assets  85,306.87M SC$Corporate assets
Market Value  92,017.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,460.24M SC$Value of materials
Production Last Month  1,907.41Production for the month
Production Level Last Month  41.50 %Production Index
Employment Level Last Month  38.88 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,102.75M SC$ 
     
Salaries Paid  -181.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -58.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.31M SC$Tax payments
Profit Payment Paid  -124.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,367.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,513.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  123.8Price earning ratio
Share Price  920.18  SC$Share price
Earning per Share In Recent Period  7.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,150.62M SC$   
Salaries Paid     163.60M SC$Salary Cost
Raw Materials Used     1,148.08M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     193.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,150.62M SC$  1,713.86M SC$ 
Year to Date
Income   Cost  
20,693.11M   
   1,609.97M 
   11,244.64M 
   1,665.90M 
   1,524.78M 
   0.00M 
   0.00M 
20,693.11M  16,045.28M 
Last Year
Income   Cost  
29,651.43M   
   2,269.60M 
   15,569.42M 
   2,496.71M 
   2,268.47M 
   0.00M 
   0.00M 
29,651.43M  22,604.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  30,326  77,999  10,600 
Medium Level Worker  25,661  66,001  13,800 
High Level Worker  8,165  21,001  16,000 
Low Level Manager  4,588  11,800  20,000 
Medium Level Manager  2,838  7,299  26,400 
High Level Manager  991  2,549  33,000 
Executive  416  1,070  69,000 
High Tech Engineer  24,300  62,500  26,600 
High Tech Senior  5,171  13,300  42,000 
High Tech Executive  778  2,001  84,000 
     
Total:  103,234Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    190,553 units    30,000    6.4    215    5,836 SC$    2,718 SC$
Carbon    3,201 tons    15,000    0.2    225    61,918 SC$    27,507 SC$
Chemicals    261,851 tons    40,000    6.5    218    4,623 SC$    2,114 SC$
Computers    141,327 systems    22,500    6.3    222    5,786 SC$    2,567 SC$
Factory Maintenance    1,654 units    174    9.5    221    1.25M SC$    558,700 SC$
Gas    133,931 units    21,000    6.4    223    8,448 SC$    3,816 SC$
High Tech Services    92,374 units    17,500    5.3    221    3,706 SC$    1,676 SC$
Oil    154,725 tons    170,000    0.9    223    4,386 SC$    1,972 SC$
Robotics    1,286 units    132    9.8    217    551,890 SC$    258,210 SC$
Services    2,067,501 units    17,500    118.1    263    3,304 SC$    1,238 SC$
Software    232,127 units    30,000    7.7    228    4,004 SC$    1,808 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900.64 
Product Retained Each Month For Contracts  900.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  2,677 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Solace 1

Back to main country page

Image  

Back to my home page