Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 13 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delta Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 13 4951 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     The Republic of Pontary 
Controlled by:     The Republic of Pontary 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,077.40M SC$ 
Cash Available Now  150,451.99M SC$Corporate cash
     
Products Sold Last Year  48,905.98M SC$ 
Profit Last Year  12,052.24M SC$ 
Net Profit Last Year  6,327.43M SC$ 
Products Sold Last Month  4,078.84M SC$ 
Profit Last Month  1,000.66M SC$Profit
Net Profit Last Month  525.35M SC$Net Profit
Assets  192,563.34M SC$Corporate assets
Market Value  365,670.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,396.77M SC$Value of materials
Production Last Month  2,816.54Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,790.29M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.20M SC$Tax payments
Profit Payment Paid  -350.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,078.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,374.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,656.70  SC$Share price
Earning per Share In Recent Period  57.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,077.40M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,137.42M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,077.40M SC$  3,076.67M SC$ 
Year to Date
Income   Cost  
44,283.42M   
   6,987.08M 
   23,000.94M 
   2,298.70M 
   1,037.13M 
   0.00M 
   0.00M 
44,283.42M  33,323.85M 
Last Year
Income   Cost  
48,905.98M   
   7,622.27M 
   25,601.26M 
   2,508.84M 
   1,121.37M 
   0.00M 
   0.00M 
48,905.98M  36,853.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  36,060  36,060  23,760 
Low Level Manager  16,070  16,070  29,700 
Medium Level Manager  8,873  8,873  39,204 
High Level Manager  4,080  4,080  49,005 
Executive  1,446  1,446  102,465 
High Tech Engineer  47,970  47,970  39,501 
High Tech Senior  10,683  10,683  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    41,982 tons    7,500    5.6    180    24,478 SC$    13,817 SC$
Computers    7,111 systems    1,000    7.1    182    4,810 SC$    2,643 SC$
Displays    12,107 displays    1,750    6.9    184    4,072 SC$    2,295 SC$
Electric Power    723 million kwhs    75    9.6    181    781,002 SC$    409,009 SC$
Electronic Components    23,478 units    7,500    3.1    185    3,041 SC$    1,646 SC$
Factory Maintenance    647 units    104    6.2    181    1.01M SC$    558,700 SC$
Glass    12,501 tons    1,250    10    180    3,821 SC$    2,174 SC$
Gold    55 tons    7    8.5    181    164.06M SC$    90.75M SC$
High Tech Services    17,695 units    2,500    7.1    185    3,122 SC$    1,676 SC$
Robotics    738 units    100    7.4    180    443,013 SC$    258,210 SC$
Services    23,586 units    2,500    9.4    185    2,219 SC$    1,238 SC$
Silver    857 tons    180    4.8    180    3.14M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Pontary

Back to main country page
Image  

Back to my home page