Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 2 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  138.00M SC$ per wind turbine 
Corporation Type:     private corporation 
Founded:     March 2 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.34 GC 
Located in:     The Kingdom of Madrasha 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,603.76M SC$ 
Cash Available Now  123,052.21M SC$Corporate cash
     
Products Sold Last Year  77,555.82M SC$ 
Profit Last Year  39,438.07M SC$ 
Net Profit Last Year  16,563.99M SC$ 
Products Sold Last Month  7,759.68M SC$ 
Profit Last Month  4,846.51M SC$Profit
Net Profit Last Month  2,035.53M SC$Net Profit
Assets  164,972.99M SC$Corporate assets
Market Value  971,517.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,723.85M SC$Value of materials
Production Last Month  19.15Production for the month
Production Level Last Month  95.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,191.20M SC$ 
     
Salaries Paid  -320.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,474.34M SC$ 
Fixed Property Cost  -187.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -307.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,453.95M SC$Tax payments
Profit Payment Paid  -2,714.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,759.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,492.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  9,715.18  SC$Share price
Earning per Share In Recent Period  137.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,603.76M SC$   
Salaries Paid     320.66M SC$Salary Cost
Raw Materials Used     1,339.15M SC$Cost of Material used
Fixed Property Cost     187.51M SC$Fixed Cost
Maintenance Products Used     131.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,474.34M SC$ 
Total:  7,603.76M SC$  3,453.30M SC$ 
Year to Date
Income   Cost  
54,103.02M   
   2,886.44M 
   12,114.00M 
   1,689.79M 
   1,191.65M 
   0.00M 
   10,353.44M 
54,103.02M  28,235.32M 
Last Year
Income   Cost  
77,555.82M   
   3,848.44M 
   16,266.03M 
   2,260.41M 
   1,523.76M 
   0.00M 
   14,219.12M 
77,555.82M  38,117.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,250  66,250  5,300 
Medium Level Worker  70,000  70,000  6,900 
High Level Worker  76,250  76,250  8,000 
Low Level Manager  13,750  13,750  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  8,250  8,250  16,500 
Executive  3,000  3,000  34,500 
High Tech Engineer  86,250  86,250  13,300 
High Tech Senior  25,000  25,000  21,000 
High Tech Executive  4,750  4,750  42,000 
     
Total:  365,250Number of Employees 365,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,295 tons    1,000    12.3    148    4,973 SC$    3,321 SC$
Batteries    159,033 units    22,500    7.1    145    4,249 SC$    2,718 SC$
Carbon    30,026 tons    5,000    6    154    45,116 SC$    27,540 SC$
Computers    106,244 systems    20,000    5.3    148    4,242 SC$    2,643 SC$
Electric Components    68,328 units    17,500    3.9    145    3,300 SC$    2,114 SC$
Electric Power    3,320 million kwhs    600    5.5    150    705,980 SC$    418,500 SC$
Electronic Components    163,815 units    17,500    9.4    143    2,352 SC$    1,646 SC$
Factory Maintenance    1,597 units    154    10.4    153    923,375 SC$    558,700 SC$
Glass    4,109 tons    375    11    150    3,503 SC$    2,174 SC$
High Tech Services    110,088 units    17,500    6.3    142    2,425 SC$    1,676 SC$
Industrial Equipment    158,629 units    20,000    7.9    145    3,442 SC$    2,235 SC$
Mobile Devices    51,650 devices    9,000    5.7    158    27,115 SC$    15,704 SC$
Robotics    1,681 units    198    8.5    146    408,794 SC$    258,210 SC$
Services    192,887 units    17,500    11    149    1,869 SC$    1,238 SC$
Software    82,650 units    17,500    4.7    156    3,268 SC$    2,023 SC$
Steel    48,521 tons    7,500    6.5    155    7,277 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 200% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page