Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 20 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 20 4587 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.13 GC 
Located in:     La Republica del Ranalia 
Controlled by:     La Republica del Ranalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,045.11M SC$ 
Cash Available Now  166,005.14M SC$Corporate cash
     
Products Sold Last Year  59,870.96M SC$ 
Profit Last Year  28,094.31M SC$ 
Net Profit Last Year  14,749.51M SC$ 
Products Sold Last Month  5,063.58M SC$ 
Profit Last Month  2,500.17M SC$Profit
Net Profit Last Month  1,312.59M SC$Net Profit
Assets  204,940.13M SC$Corporate assets
Market Value  708,092.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,193.07M SC$Value of materials
Production Last Month  1,079,616.61Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,558.96M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  -922.78M SC$ 
Raw Materials Bought  -2,753.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -750.05M SC$Tax payments
Profit Payment Paid  -875.06M SC$ 
Upgrades Bought  -218.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,063.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,192.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  7,080.92  SC$Share price
Earning per Share In Recent Period  137.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,045.11M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,600.55M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     96.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,045.11M SC$  2,606.94M SC$ 
Year to Date
Income   Cost  
30,173.99M   
   4,206.62M 
   9,629.52M 
   1,252.91M 
   619.08M 
   0.00M 
   0.00M 
30,173.99M  15,708.13M 
Last Year
Income   Cost  
59,870.96M   
   8,411.87M 
   19,640.28M 
   2,507.20M 
   1,217.29M 
   0.00M 
   0.00M 
59,870.96M  31,776.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    469,935 tons    52,500    9    180    4,046 SC$    2,265 SC$
Building Materials    196,551 units    20,000    9.8    180    3,774 SC$    2,114 SC$
Cable TV Services    2,288 units    300    7.6    181    3,418 SC$    1,963 SC$
Cement    295,582 tons    50,000    5.9    180    3,883 SC$    2,190 SC$
Chemicals    274,688 tons    25,000    11    185    3,947 SC$    2,114 SC$
Electric Components    836 units    300    2.8    180    3,631 SC$    2,114 SC$
Electric Power    1,845 million kwhs    375    4.9    182    748,368 SC$    372,620 SC$
Factory Maintenance    1,151 units    114    10.1    180    999,328 SC$    558,700 SC$
Glass    24,463 tons    5,500    4.4    190    4,128 SC$    2,174 SC$
High Tech Services    38,779 units    7,500    5.2    180    2,928 SC$    1,676 SC$
Internet    2,539 units    300    8.5    180    4,844 SC$    3,089 SC$
Lead    11,695 tons    1,250    9.4    189    79,786 SC$    42,075 SC$
Robotics    719 units    102    7    182    470,227 SC$    258,210 SC$
Services    147,687 units    12,500    11.8    180    2,205 SC$    1,238 SC$
Steel    114,582 tons    10,000    11.5    180    7,688 SC$    4,334 SC$
Telephone    1,809 units    300    6    187    4,631 SC$    2,138 SC$
Wood    641,961 tons    62,500    10.3    180    3,954 SC$    2,310 SC$
Zinc    19,379 tons    2,000    9.7    180    57,792 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ranalia

Back to main country page

Image  

Back to my home page