Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 4 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 4 4676 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.48 GC 
Located in:     The Commonwealth of Tinako 
Controlled by:     Corleone INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,690.80M SC$ 
Cash Available Now  79,815.61M SC$Corporate cash
     
Products Sold Last Year  57,521.59M SC$ 
Profit Last Year  7,439.78M SC$ 
Net Profit Last Year  3,124.71M SC$ 
Products Sold Last Month  4,690.80M SC$ 
Profit Last Month  565.54M SC$Profit
Net Profit Last Month  237.53M SC$Net Profit
Assets  132,408.64M SC$Corporate assets
Market Value  269,832.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,527.92M SC$Value of materials
Production Last Month  2,956.07Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  244.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,438.90M SC$ 
     
Salaries Paid  -726.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -891.25M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -648.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.66M SC$Tax payments
Profit Payment Paid  -316.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,690.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,188.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.2Price earning ratio
Share Price  2,698.32  SC$Share price
Earning per Share In Recent Period  28.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,690.80M SC$   
Salaries Paid     727.46M SC$Salary Cost
Raw Materials Used     2,195.75M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     891.25M SC$ 
Total:  4,690.80M SC$  4,107.02M SC$ 
Year to Date
Income   Cost  
23,833.35M   
   3,634.48M 
   11,158.07M 
   940.06M 
   522.94M 
   0.00M 
   4,551.97M 
23,833.35M  20,807.52M 
Last Year
Income   Cost  
57,521.59M   
   8,724.45M 
   26,933.53M 
   2,256.37M 
   1,251.58M 
   0.00M 
   10,915.88M 
57,521.59M  50,081.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,360  76,360  18,550 
Medium Level Worker  66,720  66,720  24,150 
High Level Worker  34,560  34,560  28,000 
Low Level Manager  16,820  16,820  35,000 
Medium Level Manager  9,548  9,548  46,200 
High Level Manager  4,580  4,580  57,750 
Executive  1,546  1,546  120,750 
High Tech Engineer  48,720  48,720  46,550 
High Tech Senior  11,108  11,108  73,500 
High Tech Executive  1,148  1,148  147,000 
     
Total:  271,110Number of Employees 271,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    52,207 tons    7,500    7    175    24,615 SC$    13,817 SC$
Computers    12,364 systems    1,000    12.4    178    5,169 SC$    2,643 SC$
Displays    22,014 displays    1,750    12.6    182    4,241 SC$    2,295 SC$
Electric Power    842 million kwhs    75    11.2    177    803,116 SC$    434,700 SC$
Electronic Components    72,018 units    7,500    9.6    173    2,900 SC$    1,646 SC$
Factory Maintenance    679 units    104    6.5    180    1.09M SC$    558,700 SC$
Glass    7,587 tons    1,250    6.1    175    4,105 SC$    2,174 SC$
Gold    75 tons    7    11.5    175    159.02M SC$    90.75M SC$
High Tech Services    32,513 units    2,500    13    184    2,724 SC$    1,476 SC$
Robotics    1,551 units    125    12.4    176    489,185 SC$    258,210 SC$
Services    13,837 units    2,500    5.5    175    1,777 SC$    967 SC$
Silver    1,383 tons    180    7.7    177    3.29M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  2,955.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 234% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Corleone INC

Back to main enterprise page
Image  

Back to my home page