Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 11 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 11 4651 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.79 GC 
Located in:     The Kingdom of Mindanoa 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,139.69M SC$ 
Cash Available Now  112,424.01M SC$Corporate cash
     
Products Sold Last Year  61,174.73M SC$ 
Profit Last Year  12,533.65M SC$ 
Net Profit Last Year  5,483.47M SC$ 
Products Sold Last Month  5,144.07M SC$ 
Profit Last Month  1,083.75M SC$Profit
Net Profit Last Month  474.14M SC$Net Profit
Assets  163,832.35M SC$Corporate assets
Market Value  418,139.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,670.35M SC$Value of materials
Production Last Month  833,311.43Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,334.49M SC$ 
     
Salaries Paid  -734.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -977.37M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,262.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.13M SC$Tax payments
Profit Payment Paid  -568.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,144.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,421.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  4,181.40  SC$Share price
Earning per Share In Recent Period  51.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,139.69M SC$   
Salaries Paid     734.65M SC$Salary Cost
Raw Materials Used     2,032.76M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     124.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     977.37M SC$ 
Total:  5,139.69M SC$  4,057.71M SC$ 
Year to Date
Income   Cost  
56,521.87M   
   8,082.40M 
   22,413.27M 
   2,071.29M 
   1,352.49M 
   0.00M 
   10,736.66M 
56,521.87M  44,656.12M 
Last Year
Income   Cost  
61,174.73M   
   8,817.05M 
   24,500.20M 
   2,261.38M 
   1,449.46M 
   0.00M 
   11,612.98M 
61,174.73M  48,641.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  15,900 
Medium Level Worker  81,750  81,750  20,700 
High Level Worker  45,750  45,750  24,000 
Low Level Manager  16,875  16,875  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  4,725  4,725  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  52,750  52,750  39,900 
High Tech Senior  11,750  11,750  63,000 
High Tech Executive  1,650  1,650  126,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    321,637 tons    35,000    9.2    215    7,316 SC$    3,383 SC$
Chemicals    92,242 tons    25,000    3.7    215    4,923 SC$    2,114 SC$
Copper    659,758 tons    60,000    11    218    7,110 SC$    3,218 SC$
Electric Power    3,361 million kwhs    300    11.2    212    981,239 SC$    434,700 SC$
Factory Maintenance    478 units    102    4.7    220    1.33M SC$    558,700 SC$
High Tech Services    66,935 units    12,500    5.4    214    3,397 SC$    1,274 SC$
Iron    155,226 tons    20,000    7.8    210    5,536 SC$    2,640 SC$
Lithium    15,879 tons    1,500    10.6    214    199,649 SC$    92,400 SC$
Mercury    5,928 tons    500    11.9    219    65,647 SC$    29,700 SC$
Plastics    302,021 tons    45,000    6.7    209    3,574 SC$    1,706 SC$
Robotics    1,018 units    157    6.5    218    606,770 SC$    258,210 SC$
Services    98,352 units    7,500    13.1    211    1,949 SC$    941 SC$
Zinc    12,599 tons    1,250    10.1    209    69,182 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 363% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page
Image  

Back to my home page