Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 9 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 9 5420 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     The Kingdom of Marietta 
Controlled by:     Bilderberg Technology Group FB 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,776.14M SC$ 
Cash Available Now  67,003.27M SC$Corporate cash
     
Products Sold Last Year  67,545.62M SC$ 
Profit Last Year  8,695.70M SC$ 
Net Profit Last Year  3,652.19M SC$ 
Products Sold Last Month  6,170.26M SC$ 
Profit Last Month  1,209.59M SC$Profit
Net Profit Last Month  508.03M SC$Net Profit
Assets  174,210.91M SC$Corporate assets
Market Value  353,490.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  69,431.78M SC$Value of materials
Production Last Month  1,595,640.02Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,446.21M SC$ 
     
Salaries Paid  -762.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,172.35M SC$ 
Fixed Property Cost  -188.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,019.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.88M SC$Tax payments
Profit Payment Paid  -677.37M SC$ 
Upgrades Bought  -166.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,170.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,266.56M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.3Price earning ratio
Share Price  3,534.90  SC$Share price
Earning per Share In Recent Period  35.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,776.14M SC$   
Salaries Paid     762.63M SC$Salary Cost
Raw Materials Used     2,745.02M SC$Cost of Material used
Fixed Property Cost     188.41M SC$Fixed Cost
Maintenance Products Used     85.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,172.35M SC$ 
Total:  5,776.14M SC$  4,954.15M SC$ 
Year to Date
Income   Cost  
29,606.86M   
   3,814.12M 
   13,788.37M 
   940.43M 
   461.31M 
   0.00M 
   5,501.51M 
29,606.86M  24,505.74M 
Last Year
Income   Cost  
67,545.62M   
   9,152.57M 
   33,385.18M 
   2,256.35M 
   1,127.24M 
   0.00M 
   12,928.58M 
67,545.62M  58,849.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,430 
Medium Level Worker  89,500  89,500  21,390 
High Level Worker  44,750  44,750  24,800 
Low Level Manager  24,125  24,125  31,000 
Medium Level Manager  11,125  11,125  40,920 
High Level Manager  5,225  5,225  51,150 
Executive  1,875  1,875  106,950 
High Tech Engineer  42,750  42,750  41,230 
High Tech Senior  10,300  10,300  65,100 
High Tech Executive  1,155  1,155  130,200 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,869,481 tons    150,000    12.5    215    3,704 SC$    1,631 SC$
Building Materials    669,558 units    20,000    33.5    234    4,624 SC$    1,525 SC$
Cable TV Services    12,417 units    300    41.4    216    3,578 SC$    1,597 SC$
Cement    4,063,193 tons    100,000    40.6    212    3,237 SC$    1,510 SC$
Chemicals    3,497,903 tons    100,000    35    228    4,577 SC$    1,510 SC$
Electric Components    10,692 units    300    35.6    231    5,494 SC$    1,812 SC$
Electric Power    14,778 million kwhs    375    39.4    217    216,849 SC$    97,680 SC$
Factory Maintenance    4,459 units    114    39.1    214    770,043 SC$    351,425 SC$
Glass    61,089 tons    5,500    11.1    210    4,471 SC$    2,084 SC$
High Tech Services    272,655 units    7,500    36.4    235    4,899 SC$    1,616 SC$
Internet    9,588 units    300    32    247    9,157 SC$    2,929 SC$
Lead    18,230 tons    1,250    14.6    214    102,297 SC$    46,690 SC$
Robotics    2,813 units    126    22.3    220    572,891 SC$    237,070 SC$
Services    162,803 units    12,500    13    222    2,664 SC$    1,163 SC$
Steel    1,007,088 tons    25,000    40.3    210    7,359 SC$    3,262 SC$
Telephone    4,115 units    300    13.7    206    4,908 SC$    2,136 SC$
Wood    5,316,161 tons    150,000    35.4    216    4,041 SC$    1,852 SC$
Zinc    41,310 tons    2,000    20.7    216    66,687 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 291% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Technology Group FB

Back to main enterprise page
Image  

Back to my home page