Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 6 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     state corporation 
Founded:     October 6 5181 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.02 GC 
Located in:     La Republica del Murana 
Controlled by:     La Republica del Murana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,544.05M SC$ 
Cash Available Now  329,340.47M SC$Corporate cash
     
Products Sold Last Year  40,275.58M SC$ 
Profit Last Year  13,677.36M SC$ 
Net Profit Last Year  7,180.61M SC$ 
Products Sold Last Month  3,816.07M SC$ 
Profit Last Month  1,555.50M SC$Profit
Net Profit Last Month  816.64M SC$Net Profit
Assets  364,564.55M SC$Corporate assets
Market Value  399,894.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,604.90M SC$Value of materials
Production Last Month  2.65Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  325,100.87M SC$ 
     
Salaries Paid  -694.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -206.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -466.65M SC$Tax payments
Profit Payment Paid  -544.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,816.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  326,796.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  3,998.94  SC$Share price
Earning per Share In Recent Period  67.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,544.05M SC$   
Salaries Paid     694.40M SC$Salary Cost
Raw Materials Used     1,263.37M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,544.05M SC$  2,261.43M SC$ 
Year to Date
Income   Cost  
30,753.06M   
   6,249.56M 
   11,158.90M 
   1,878.51M 
   865.05M 
   0.00M 
   0.00M 
30,753.06M  20,152.01M 
Last Year
Income   Cost  
40,275.58M   
   8,331.96M 
   14,593.82M 
   2,503.02M 
   1,169.42M 
   0.00M 
   0.00M 
40,275.58M  26,598.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  53,000  53,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,000  9,000  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,780  1,780  102,465 
High Tech Engineer  68,400  68,400  39,501 
High Tech Senior  14,900  14,900  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  271,680Number of Employees 271,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,186 tons    5,000    3    180    5,763 SC$    3,383 SC$
Computers    63,478 systems    9,000    7.1    181    4,742 SC$    2,643 SC$
Electric Power    2,380 million kwhs    250    9.5    180    750,846 SC$    434,700 SC$
Electronic Components    43,143 units    9,000    4.8    180    2,822 SC$    1,646 SC$
Factory Maintenance    522 units    104    5    182    1.01M SC$    558,700 SC$
High Tech Services    82,135 units    7,500    11    187    2,801 SC$    1,613 SC$
Industrial Equipment    92,969 units    9,000    10.3    184    4,099 SC$    2,235 SC$
Robotics    868 units    151    5.7    184    473,229 SC$    258,210 SC$
Services    32,891 units    7,500    4.4    184    1,785 SC$    995 SC$
Shuttle Components    907 Components    400    2.3    186    1.80M SC$    966,400 SC$
Steel    16,415 tons    4,000    4.1    180    7,402 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Murana

Back to main country page

Image  

Back to my home page