Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 20 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Stone

Product:     Stone 
Latest Market Price:  Market Price  2,063 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 20 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     54.19 GC 
Located in:     The Independent State of Penico las 
Controlled by:     Discordia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,604.36M SC$ 
Cash Available Now  118,238.56M SC$Corporate cash
     
Products Sold Last Year  78,993.28M SC$ 
Profit Last Year  28,764.89M SC$ 
Net Profit Last Year  20,135.43M SC$ 
Products Sold Last Month  6,632.11M SC$ 
Profit Last Month  2,404.03M SC$Profit
Net Profit Last Month  1,682.82M SC$Net Profit
Assets  242,152.75M SC$Corporate assets
Market Value  1,273,473.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  82,275.19M SC$Value of materials
Production Last Month  1,345,426.64Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.63Corporate Welfare Index
 
Available Natural Resource
Resource  Stone 
Remaining  2,459,194,889 
 
Cash Flow Data
Cash at start of previous month  118,401.66M SC$ 
     
Salaries Paid  -768.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,260.10M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -461.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -721.21M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,632.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,634.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.8Price earning ratio
Share Price  12,734.74  SC$Share price
Earning per Share In Recent Period  185.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,604.36M SC$   
Salaries Paid     768.34M SC$Salary Cost
Raw Materials Used     1,891.19M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     123.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,260.10M SC$ 
Total:  6,604.36M SC$  4,231.06M SC$ 
Year to Date
Income   Cost  
26,499.17M   
   3,073.95M 
   7,475.79M 
   752.95M 
   493.27M 
   0.00M 
   5,029.29M 
26,499.17M  16,825.23M 
Last Year
Income   Cost  
78,993.28M   
   9,220.69M 
   22,266.87M 
   2,255.35M 
   1,479.80M 
   0.00M 
   15,005.69M 
78,993.28M  50,228.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,500  113,500  15,900 
Medium Level Worker  115,500  115,500  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  20,125  20,125  30,000 
Medium Level Manager  12,200  12,200  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  2,025  2,025  103,500 
High Tech Engineer  40,750  40,750  39,900 
High Tech Senior  8,900  8,900  63,000 
High Tech Executive  990  990  126,000 
     
Total:  365,665Number of Employees 365,665   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    4,088,432 tons    87,500    46.7    182    3,918 SC$    2,114 SC$
Electric Power    27,018 million kwhs    550    49.1    180    753,209 SC$    434,700 SC$
Factory Maintenance    5,014 units    124    40.4    178    997,219 SC$    558,700 SC$
Gas    5,316,812 units    125,000    42.5    180    6,744 SC$    3,878 SC$
High Tech Services    1,017,438 units    20,000    50.9    178    2,381 SC$    1,391 SC$
Robotics    2,961 units    64    46.6    177    441,766 SC$    258,210 SC$
Services    1,014,534 units    20,000    50.7    179    1,859 SC$    1,028 SC$
Image  

Product Offered

Market Situation for Stone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Discordia

Back to main enterprise page

Image  

Back to my home page