Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 17 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brawa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 17 4767 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.12 GC 
Located in:     The Democratic Union of Maurita 
Controlled by:     The Democratic Union of Maurita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,064.13M SC$ 
Cash Available Now  161,847.31M SC$Corporate cash
     
Products Sold Last Year  45,591.86M SC$ 
Profit Last Year  14,299.00M SC$ 
Net Profit Last Year  7,506.98M SC$ 
Products Sold Last Month  3,833.62M SC$ 
Profit Last Month  1,345.87M SC$Profit
Net Profit Last Month  706.58M SC$Net Profit
Assets  200,092.39M SC$Corporate assets
Market Value  449,285.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,387.05M SC$Value of materials
Production Last Month  1,074,636.04Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,749.72M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.76M SC$Tax payments
Profit Payment Paid  -471.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,833.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,783.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  4,492.86  SC$Share price
Earning per Share In Recent Period  86.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,064.13M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,641.15M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,064.13M SC$  2,658.10M SC$ 
Year to Date
Income   Cost  
38,023.00M   
   6,309.25M 
   14,516.69M 
   1,877.09M 
   943.77M 
   0.00M 
   0.00M 
38,023.00M  23,646.79M 
Last Year
Income   Cost  
45,591.86M   
   8,412.33M 
   19,145.57M 
   2,506.96M 
   1,227.99M 
   0.00M 
   0.00M 
45,591.86M  31,292.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    242,348 tons    52,500    4.6    184    4,149 SC$    2,265 SC$
Building Materials    172,537 units    20,000    8.6    183    3,831 SC$    2,114 SC$
Cable TV Services    1,366 units    300    4.6    183    3,620 SC$    1,963 SC$
Cement    455,696 tons    50,000    9.1    180    3,789 SC$    2,190 SC$
Chemicals    187,974 tons    25,000    7.5    180    3,654 SC$    2,114 SC$
Electric Components    3,070 units    300    10.2    180    3,677 SC$    2,114 SC$
Electric Power    2,641 million kwhs    375    7    185    808,884 SC$    434,700 SC$
Factory Maintenance    803 units    114    7    187    1.06M SC$    558,700 SC$
Glass    18,838 tons    5,500    3.4    180    3,899 SC$    2,174 SC$
High Tech Services    73,813 units    7,500    9.8    185    2,826 SC$    1,613 SC$
Internet    3,445 units    300    11.5    180    5,559 SC$    3,292 SC$
Lead    6,835 tons    1,250    5.5    180    73,400 SC$    42,075 SC$
Robotics    256 units    101    2.5    180    451,496 SC$    258,210 SC$
Services    117,701 units    12,500    9.4    186    1,804 SC$    995 SC$
Steel    43,320 tons    10,000    4.3    182    7,835 SC$    4,334 SC$
Telephone    1,938 units    300    6.5    180    4,404 SC$    2,567 SC$
Wood    532,559 tons    62,500    8.5    180    3,755 SC$    2,310 SC$
Zinc    13,638 tons    2,000    6.8    186    61,865 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Maurita

Back to main country page

Image  

Back to my home page