Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 9 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Electric Motors

Product:     Electric Motors 
Latest Market Price:  Market Price  2,914 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 5198 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     The United Kingdom of Berlingo 
Controlled by:     The United Kingdom of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,863.35M SC$ 
Cash Available Now  157,242.23M SC$Corporate cash
     
Products Sold Last Year  46,015.14M SC$ 
Profit Last Year  11,156.64M SC$ 
Net Profit Last Year  5,857.24M SC$ 
Products Sold Last Month  3,827.60M SC$ 
Profit Last Month  867.47M SC$Profit
Net Profit Last Month  455.42M SC$Net Profit
Assets  200,882.20M SC$Corporate assets
Market Value  343,734.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,764.59M SC$Value of materials
Production Last Month  619,464.79Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,882.22M SC$ 
     
Salaries Paid  -786.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -824.92M SC$ 
Raw Materials Bought  -2,729.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.24M SC$Tax payments
Profit Payment Paid  -303.62M SC$ 
Upgrades Bought  -217.78M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,827.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,378.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,437.34  SC$Share price
Earning per Share In Recent Period  52.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,863.35M SC$   
Salaries Paid     785.84M SC$Salary Cost
Raw Materials Used     1,880.78M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     69.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,863.35M SC$  2,944.41M SC$ 
Year to Date
Income   Cost  
19,104.72M   
   3,933.29M 
   9,172.73M 
   1,044.82M 
   470.65M 
   0.00M 
   0.00M 
19,104.72M  14,621.49M 
Last Year
Income   Cost  
46,015.14M   
   9,438.27M 
   21,829.96M 
   2,509.21M 
   1,081.06M 
   0.00M 
   0.00M 
46,015.14M  34,858.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,650  98,650  15,741 
Medium Level Worker  77,690  77,690  20,493 
High Level Worker  48,950  48,950  23,760 
Low Level Manager  13,825  13,825  29,700 
Medium Level Manager  9,720  9,720  39,204 
High Level Manager  4,715  4,715  49,005 
Executive  1,903  1,903  102,465 
High Tech Engineer  67,525  67,525  39,501 
High Tech Senior  14,919  14,919  62,370 
High Tech Executive  1,702  1,702  124,740 
     
Total:  339,599Number of Employees 339,599   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    91,273 tons    9,500    9.6    187    6,387 SC$    3,383 SC$
Chemicals    38,882 tons    12,000    3.2    180    3,658 SC$    2,114 SC$
Copper    125,070 tons    14,500    8.6    185    5,788 SC$    3,218 SC$
Electric Components    344,934 units    37,500    9.2    180    3,799 SC$    2,114 SC$
Electric Power    1,981 million kwhs    325    6.1    181    789,503 SC$    434,700 SC$
Electronic Components    549,061 units    75,000    7.3    180    2,805 SC$    1,646 SC$
Factory Maintenance    1,145 units    104    11    180    979,250 SC$    558,700 SC$
Gold    27 tons    3    8.9    183    159.78M SC$    90.75M SC$
High Tech Services    44,918 units    10,000    4.5    182    2,479 SC$    1,433 SC$
Industrial Equipment    40,421 units    12,500    3.2    180    3,803 SC$    2,235 SC$
Iron    75,995 tons    9,000    8.4    180    4,423 SC$    2,640 SC$
Mercury    685 tons    75    9.1    183    51,524 SC$    29,700 SC$
Plastics    40,534 tons    12,500    3.2    180    3,060 SC$    1,706 SC$
Robotics    712 units    153    4.7    180    452,801 SC$    258,210 SC$
Services    56,061 units    7,500    7.5    180    1,738 SC$    997 SC$
Software    918,428 units    70,000    13.1    187    3,842 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Motors 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berlingo

Back to main country page
Image  

Back to my home page