Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 25 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 25 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.70 GC 
Located in:     The Democratic Union of Ottelo marra 
Controlled by:     The Democratic Union of Ottelo marra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,456.07M SC$ 
Cash Available Now  52,357.52M SC$Corporate cash
     
Products Sold Last Year  51,408.54M SC$ 
Profit Last Year  18,694.83M SC$ 
Net Profit Last Year  9,814.79M SC$ 
Products Sold Last Month  4,456.05M SC$ 
Profit Last Month  1,686.09M SC$Profit
Net Profit Last Month  885.20M SC$Net Profit
Assets  61,839.97M SC$Corporate assets
Market Value  392,378.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,091.25M SC$Value of materials
Production Last Month  1,365,336.68Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,080.84M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,596.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -505.83M SC$Tax payments
Profit Payment Paid  -590.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,456.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,022.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.2Price earning ratio
Share Price  3,923.79  SC$Share price
Earning per Share In Recent Period  79.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,456.07M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,886.66M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     56.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,456.07M SC$  2,824.54M SC$ 
Year to Date
Income   Cost  
29,375.18M   
   4,710.56M 
   12,345.33M 
   1,460.91M 
   437.05M 
   0.00M 
   0.00M 
29,375.18M  18,953.86M 
Last Year
Income   Cost  
51,408.54M   
   8,077.43M 
   21,353.10M 
   2,502.07M 
   781.10M 
   0.00M 
   0.00M 
51,408.54M  32,713.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  327,260Number of Employees 327,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    235,896 tons    40,000    5.9    180    5,625 SC$    3,140 SC$
Bricks    1,025,161 tons    85,000    12.1    187    3,089 SC$    1,631 SC$
Chemicals    81,502 tons    6,250    13    180    2,665 SC$    1,510 SC$
Electric Power    5,609 million kwhs    500    11.2    184    181,342 SC$    97,680 SC$
Factory Maintenance    420 units    104    4    181    700,567 SC$    330,656 SC$
Glass    41,951 tons    3,500    12    173    3,576 SC$    2,084 SC$
High Tech Services    35,684 units    7,500    4.8    180    2,856 SC$    1,616 SC$
Lead    4,214 tons    1,500    2.8    180    83,027 SC$    46,690 SC$
Plastics    813,935 tons    75,000    10.9    180    2,919 SC$    1,661 SC$
Robotics    1,138 units    176    6.5    185    441,589 SC$    237,070 SC$
Services    54,599 units    7,500    7.3    180    1,999 SC$    1,094 SC$
Steel    411,390 tons    65,000    6.3    184    6,004 SC$    3,262 SC$
Wood    298,833 tons    60,000    5    180    3,233 SC$    1,852 SC$
Zinc    10,212 tons    1,250    8.2    185    55,896 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Ottelo marra

Back to main country page
Image  

Back to my home page