Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 9 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.08 GC 
Located in:     Sappan 
Controlled by:     Sappan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  940.72M SC$ 
Cash Available Now  13,770.83M SC$Corporate cash
     
Products Sold Last Year  4,329.54M SC$ 
Profit Last Year  -1,002.92M SC$ 
Net Profit Last Year  -1,002.92M SC$ 
Products Sold Last Month  1,044.50M SC$ 
Profit Last Month  -234.91M SC$Profit
Net Profit Last Month  -234.91M SC$Net Profit
Assets  -3,931.46M SC$Corporate assets
Market Value  1,772.84M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  7,571.77M SC$Value of materials
Production Last Month  59,332.93Production for the month
Production Level Last Month  47.50 %Production Index
Employment Level Last Month  47.20 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  100.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  12,136.40M SC$ 
     
Salaries Paid  -349.13M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,044.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,830.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  17.73  SC$Share price
Earning per Share In Recent Period  -14.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  940.72M SC$   
Salaries Paid     314.44M SC$Salary Cost
Raw Materials Used     827.09M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.29M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  940.72M SC$  1,153.48M SC$ 
Year to Date
Income   Cost  
6,892.31M   
   2,303.87M 
   5,972.47M 
   0.00M 
   92.26M 
   15.00M 
   0.00M 
6,892.31M  8,383.59M 
Last Year
Income   Cost  
4,329.54M   
   1,447.29M 
   3,741.88M 
   0.00M 
   123.29M 
   20.00M 
   0.00M 
4,329.54M  5,332.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5257/04/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  62,304  132,000  15,900 
Medium Level Worker  54,752  116,000  20,700 
High Level Worker  22,656  48,000  24,000 
Low Level Manager  4,720  10,000  30,000 
Medium Level Manager  3,446  7,301  39,600 
High Level Manager  991  2,100  49,500 
Executive  496  1,051  103,500 
High Tech Engineer  13,216  28,000  39,900 
High Tech Senior  2,643  5,600  63,000 
High Tech Executive  264  559  126,000 
     
Total:  165,488Number of Employees 350,610   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,914 million kwhs    450    4.3    176    696,493 SC$    392,600 SC$
Factory Maintenance    77 units    11    7    186    1.04M SC$    558,700 SC$
High Tech Services    47,490 units    5,000    9.5    175    2,886 SC$    1,676 SC$
Milk    1,306,759 m3s    297,500    4.4    184    4,755 SC$    2,567 SC$
Robotics    5 units    0.67    7    187    486,567 SC$    258,210 SC$
Services    40,058 units    5,000    8    181    2,217 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  84,250 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sappan

Back to main country page

Image  

Back to my home page