Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 21 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 21 4911 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Kingdom of Gonsasa 
Controlled by:     The Kingdom of Gonsasa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,123.69M SC$ 
Cash Available Now  152,832.25M SC$Corporate cash
     
Products Sold Last Year  53,159.13M SC$ 
Profit Last Year  12,890.68M SC$ 
Net Profit Last Year  6,767.61M SC$ 
Products Sold Last Month  4,337.57M SC$ 
Profit Last Month  1,084.03M SC$Profit
Net Profit Last Month  569.12M SC$Net Profit
Assets  197,985.96M SC$Corporate assets
Market Value  377,960.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,698.56M SC$Value of materials
Production Last Month  954,199.26Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,337.79M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -890.21M SC$ 
Raw Materials Bought  -5,424.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.21M SC$Tax payments
Profit Payment Paid  -379.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,337.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,708.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,779.60  SC$Share price
Earning per Share In Recent Period  61.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,123.69M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,162.80M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,123.69M SC$  3,208.68M SC$ 
Year to Date
Income   Cost  
13,071.97M   
   2,215.57M 
   6,876.14M 
   626.18M 
   287.10M 
   0.00M 
   0.00M 
13,071.97M  10,005.00M 
Last Year
Income   Cost  
53,159.13M   
   8,865.13M 
   27,758.47M 
   2,506.14M 
   1,138.71M 
   0.00M 
   0.00M 
53,159.13M  40,268.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    173,898 tons    35,000    5    180    5,989 SC$    3,383 SC$
Displays    42,521 displays    9,000    4.7    180    3,994 SC$    2,295 SC$
Electric Components    755,601 units    62,500    12.1    180    3,675 SC$    2,114 SC$
Electric Motors    62,113 units    7,000    8.9    184    5,350 SC$    2,914 SC$
Electric Power    3,759 million kwhs    675    5.6    180    769,315 SC$    434,700 SC$
Factory Maintenance    1,103 units    104    10.6    188    1.06M SC$    558,700 SC$
Glass    59,144 tons    6,000    9.9    180    3,821 SC$    2,174 SC$
High Tech Services    34,996 units    7,500    4.7    180    2,697 SC$    1,676 SC$
Lead    2,384 tons    1,500    1.6    186    78,036 SC$    42,075 SC$
Machine Parts    421,261 units    40,000    10.5    180    3,440 SC$    2,023 SC$
Mobile Devices    62,302 devices    8,500    7.3    180    27,865 SC$    15,704 SC$
Plastics    423,685 tons    40,000    10.6    180    2,928 SC$    1,706 SC$
Robotics    918 units    116    7.9    180    456,382 SC$    258,210 SC$
Rubber    42,230 tons    6,250    6.8    185    4,910 SC$    2,640 SC$
Services    35,510 units    7,500    4.7    180    1,595 SC$    1,188 SC$
Steel    461,781 tons    40,000    11.5    180    7,538 SC$    4,334 SC$
Zinc    4,581 tons    1,000    4.6    180    55,300 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Gonsasa

Back to main country page

Image  

Back to my home page