Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 26 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Software

Product:     Software 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 26 5081 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.68 GC 
Located in:     Freedom 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,720.10M SC$ 
Cash Available Now  49,569.80M SC$Corporate cash
     
Products Sold Last Year  57,227.54M SC$ 
Profit Last Year  11,594.91M SC$ 
Net Profit Last Year  2,365.36M SC$ 
Products Sold Last Month  4,699.69M SC$ 
Profit Last Month  933.93M SC$Profit
Net Profit Last Month  190.52M SC$Net Profit
Assets  94,766.14M SC$Corporate assets
Market Value  204,090.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,997.41M SC$Value of materials
Production Last Month  1,066,692.06Production for the month
Production Level Last Month  119.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  255.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  119.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,770.52M SC$ 
     
Salaries Paid  -781.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -892.94M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -412.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -560.36M SC$Tax payments
Profit Payment Paid  -366.10M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,699.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,849.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  104.0Price earning ratio
Share Price  2,040.90  SC$Share price
Earning per Share In Recent Period  19.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,720.10M SC$   
Salaries Paid     782.45M SC$Salary Cost
Raw Materials Used     1,712.52M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     206.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     892.94M SC$ 
Total:  4,720.10M SC$  3,782.42M SC$ 
Year to Date
Income   Cost  
23,742.46M   
   3,909.90M 
   8,566.09M 
   939.58M 
   1,032.25M 
   0.00M 
   4,517.89M 
23,742.46M  18,965.70M 
Last Year
Income   Cost  
57,227.54M   
   9,385.16M 
   20,669.86M 
   2,254.08M 
   2,477.41M 
   0.00M 
   10,846.13M 
57,227.54M  45,632.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,720  61,720  16,960 
Medium Level Worker  68,720  68,720  22,080 
High Level Worker  32,040  32,040  25,600 
Low Level Manager  13,904  13,904  32,000 
Medium Level Manager  8,360  8,360  42,240 
High Level Manager  3,938  3,938  52,800 
Executive  1,552  1,552  110,400 
High Tech Engineer  81,488  81,488  42,560 
High Tech Senior  16,488  16,488  67,200 
High Tech Executive  1,872  1,872  134,400 
     
Total:  290,082Number of Employees 290,082   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    227,554 units    30,000    7.6    299    5,833 SC$    1,933 SC$
Computers    143,617 systems    22,500    6.4    275    6,718 SC$    2,567 SC$
Electric Power    7,133 million kwhs    675    10.6    153    651,606 SC$    392,600 SC$
Factory Maintenance    1,342 units    124    10.8    298    1.69M SC$    558,700 SC$
High Tech Services    101,952 units    12,500    8.2    265    4,517 SC$    1,676 SC$
Mobile Devices    205,260 devices    22,500    9.1    149    24,404 SC$    15,402 SC$
Household Products    87,052 tons    7,500    11.6    146    10,267 SC$    6,493 SC$
Robotics    1,234 units    110    11.3    154    428,385 SC$    258,210 SC$
Services    87,730 units    9,000    9.7    257    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 245% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page

Image  

Back to my home page