Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 14 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 14 4899 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.52 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  111.37M SC$ 
Cash Available Now  44,589.91M SC$Corporate cash
     
Products Sold Last Year  52,889.22M SC$ 
Profit Last Year  21,984.32M SC$ 
Net Profit Last Year  8,969.60M SC$ 
Products Sold Last Month  4,399.13M SC$ 
Profit Last Month  1,848.99M SC$Profit
Net Profit Last Month  754.39M SC$Net Profit
Assets  95,387.75M SC$Corporate assets
Market Value  388,243.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,685.39M SC$Value of materials
Production Last Month  966,958.43Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,111.43M SC$ 
     
Salaries Paid  -405.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,598.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.80M SC$Tax payments
Profit Payment Paid  -1,449.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,399.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,478.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  3,882.43  SC$Share price
Earning per Share In Recent Period  72.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  111.37M SC$   
Salaries Paid     405.28M SC$Salary Cost
Raw Materials Used     1,845.84M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  111.37M SC$  2,554.30M SC$ 
Year to Date
Income   Cost  
16,247.40M   
   1,621.10M 
   6,861.11M 
   835.59M 
   376.52M 
   0.00M 
   0.00M 
16,247.40M  9,694.32M 
Last Year
Income   Cost  
52,889.22M   
   4,864.87M 
   22,380.38M 
   2,505.40M 
   1,154.25M 
   0.00M 
   0.00M 
52,889.22M  30,904.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  9,010 
Medium Level Worker  51,000  51,000  11,730 
High Level Worker  33,000  33,000  13,600 
Low Level Manager  20,600  20,600  17,000 
Medium Level Manager  14,500  14,500  22,440 
High Level Manager  9,300  9,300  28,050 
Executive  2,200  2,200  58,650 
High Tech Engineer  63,000  63,000  22,610 
High Tech Senior  14,600  14,600  35,700 
High Tech Executive  1,560  1,560  71,400 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    676,107 tons    51,750    13.1    241    7,918 SC$    3,020 SC$
Books And Newspapers    59,611 units    9,000    6.6    266    5,209 SC$    1,933 SC$
Electric Power    1,640 million kwhs    175    9.4    176    756,024 SC$    395,200 SC$
Factory Maintenance    534 units    104    5.1    180    1.07M SC$    558,700 SC$
Gasoline    109,943 tons    11,250    9.8    265    7,122 SC$    2,643 SC$
High Tech Services    76,056 units    6,750    11.3    264    4,229 SC$    1,676 SC$
Luxury Goods    4,529 tons    500    9.1    265    1.75M SC$    649,300 SC$
Mobile Devices    26,852 devices    6,233    4.3    173    28,564 SC$    15,402 SC$
Household Products    7,189 tons    675    10.7    264    17,499 SC$    6,493 SC$
Robotics    2,745 units    201    13.7    207    652,755 SC$    258,210 SC$
Services    37,506 units    4,500    8.3    265    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  940,500.71 
Product Retained Each Month For Contracts  940,500.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page