Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 15 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Alice Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 4895 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.58 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  112.35M SC$ 
Cash Available Now  56,829.81M SC$Corporate cash
     
Products Sold Last Year  53,001.07M SC$ 
Profit Last Year  21,799.17M SC$ 
Net Profit Last Year  8,894.06M SC$ 
Products Sold Last Month  4,406.08M SC$ 
Profit Last Month  1,783.16M SC$Profit
Net Profit Last Month  727.53M SC$Net Profit
Assets  107,614.30M SC$Corporate assets
Market Value  389,743.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,651.55M SC$Value of materials
Production Last Month  968,594.31Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,934.99M SC$ 
     
Salaries Paid  -405.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,207.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.63M SC$Tax payments
Profit Payment Paid  -1,398.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,406.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,765.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  3,897.44  SC$Share price
Earning per Share In Recent Period  73.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  112.35M SC$   
Salaries Paid     405.28M SC$Salary Cost
Raw Materials Used     1,911.85M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  112.35M SC$  2,624.52M SC$ 
Year to Date
Income   Cost  
44,092.47M   
   4,053.80M 
   19,064.91M 
   2,087.42M 
   984.27M 
   0.00M 
   0.00M 
44,092.47M  26,190.40M 
Last Year
Income   Cost  
53,001.07M   
   4,865.39M 
   22,691.01M 
   2,500.14M 
   1,145.36M 
   0.00M 
   0.00M 
53,001.07M  31,201.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  9,010 
Medium Level Worker  51,000  51,000  11,730 
High Level Worker  33,000  33,000  13,600 
Low Level Manager  20,600  20,600  17,000 
Medium Level Manager  14,500  14,500  22,440 
High Level Manager  9,300  9,300  28,050 
Executive  2,200  2,200  58,650 
High Tech Engineer  63,000  63,000  22,610 
High Tech Senior  14,600  14,600  35,700 
High Tech Executive  1,560  1,560  71,400 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    654,812 tons    51,750    12.7    256    7,873 SC$    3,020 SC$
Books And Newspapers    97,121 units    9,000    10.8    265    5,209 SC$    1,933 SC$
Electric Power    851 million kwhs    175    4.9    184    802,255 SC$    395,200 SC$
Factory Maintenance    1,326 units    104    12.8    177    1.12M SC$    558,700 SC$
Gasoline    127,734 tons    11,250    11.4    264    7,087 SC$    2,643 SC$
High Tech Services    73,246 units    6,750    10.9    268    4,534 SC$    1,676 SC$
Luxury Goods    3,303 tons    500    6.6    267    1.75M SC$    649,300 SC$
Mobile Devices    71,934 devices    6,233    11.5    175    29,239 SC$    15,402 SC$
Household Products    8,424 tons    675    12.5    238    17,499 SC$    6,493 SC$
Robotics    2,091 units    201    10.4    257    654,821 SC$    258,210 SC$
Services    54,700 units    4,500    12.2    256    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  940,500.53 
Product Retained Each Month For Contracts  940,500.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page