Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 19 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     public corporation 
Founded:     August 19 4754 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.89 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  12,163.58M SC$Corporate cash
     
Products Sold Last Year  89,867.85M SC$ 
Profit Last Year  45,108.81M SC$ 
Net Profit Last Year  18,404.39M SC$ 
Products Sold Last Month  7,451.24M SC$ 
Profit Last Month  3,795.30M SC$Profit
Net Profit Last Month  1,548.48M SC$Net Profit
Assets  151,936.68M SC$Corporate assets
Market Value  1,007,888.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  104,281.42M SC$Value of materials
Production Last Month  1,401,912.81Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.96Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  15,838,801,916 
 
Cash Flow Data
Cash at start of previous month  11,611.74M SC$ 
     
Salaries Paid  -476.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  -189.05M SC$ 
Raw Materials Bought  -2,290.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -759.06M SC$Tax payments
Profit Payment Paid  -2,975.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,451.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,163.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  29.6Price earning ratio
Share Price  629.93  SC$Share price
Earning per Share In Recent Period  21.15  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     476.60M SC$Salary Cost
Raw Materials Used     2,792.89M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     178.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,656.78M SC$ 
Year to Date
Income   Cost  
74,482.08M   
   4,766.23M 
   28,034.60M 
   2,082.97M 
   1,788.03M 
   0.00M 
   0.00M 
74,482.08M  36,671.83M 
Last Year
Income   Cost  
89,867.85M   
   5,719.69M 
   34,391.74M 
   2,501.69M 
   2,145.92M 
   0.00M 
   0.00M 
89,867.85M  44,759.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  9,010 
Medium Level Worker  128,000  128,000  11,730 
High Level Worker  48,000  48,000  13,600 
Low Level Manager  19,500  19,500  17,000 
Medium Level Manager  12,100  12,100  22,440 
High Level Manager  5,650  5,650  28,050 
Executive  2,125  2,125  58,650 
High Tech Engineer  53,000  53,000  22,610 
High Tech Senior  11,400  11,400  35,700 
High Tech Executive  1,280  1,280  71,400 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,045,783 tons    75,000    27.3    256    5,697 SC$    2,114 SC$
Computers    667,498 systems    25,000    26.7    216    5,535 SC$    2,567 SC$
Electric Power    55,083 million kwhs    1,250    44.1    226    1.07M SC$    395,200 SC$
Factory Maintenance    4,851 units    124    39.1    287    1.69M SC$    558,700 SC$
Gas    400,241 units    15,000    26.7    223    8,903 SC$    3,816 SC$
High Tech Services    644,411 units    25,000    25.8    291    5,058 SC$    1,676 SC$
Industrial Equipment    2,127,669 units    50,000    42.6    248    6,023 SC$    2,235 SC$
Household Products    742,790 tons    25,000    29.7    285    19,687 SC$    6,493 SC$
Robotics    1,555 units    41    37.9    215    599,209 SC$    258,210 SC$
Services    1,059,870 units    25,000    42.4    214    2,710 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,401,913.73 
Product Retained Each Month For Contracts  1,402,333.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page