Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 23 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 23 4913 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.17 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,281.39M SC$ 
Cash Available Now  52,853.30M SC$Corporate cash
     
Products Sold Last Year  51,064.48M SC$ 
Profit Last Year  22,544.62M SC$ 
Net Profit Last Year  9,198.21M SC$ 
Products Sold Last Month  4,068.47M SC$ 
Profit Last Month  1,721.51M SC$Profit
Net Profit Last Month  702.38M SC$Net Profit
Assets  95,572.16M SC$Corporate assets
Market Value  403,589.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,816.69M SC$Value of materials
Production Last Month  840,423.31Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,655.88M SC$ 
     
Salaries Paid  -435.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -943.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.30M SC$Tax payments
Profit Payment Paid  -1,349.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,068.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,443.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,035.90  SC$Share price
Earning per Share In Recent Period  76.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,281.39M SC$   
Salaries Paid     435.46M SC$Salary Cost
Raw Materials Used     1,541.90M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     136.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,281.39M SC$  2,322.66M SC$ 
Year to Date
Income   Cost  
4,068.47M   
   435.46M 
   1,566.32M 
   208.32M 
   136.85M 
   0.00M 
   0.00M 
4,068.47M  2,346.96M 
Last Year
Income   Cost  
51,064.48M   
   5,225.90M 
   19,159.60M 
   2,501.78M 
   1,632.56M 
   0.00M 
   0.00M 
51,064.48M  28,519.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  9,010 
Medium Level Worker  94,000  94,000  11,730 
High Level Worker  38,500  38,500  13,600 
Low Level Manager  20,400  20,400  17,000 
Medium Level Manager  9,500  9,500  22,440 
High Level Manager  4,200  4,200  28,050 
Executive  1,500  1,500  58,650 
High Tech Engineer  65,300  65,300  22,610 
High Tech Senior  14,200  14,200  35,700 
High Tech Executive  1,560  1,560  71,400 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    340,381 units    40,000    8.5    265    5,184 SC$    1,933 SC$
Computers    313,163 systems    55,000    5.7    187    5,022 SC$    2,567 SC$
Electric Power    3,263 million kwhs    400    8.2    181    755,745 SC$    395,200 SC$
Factory Maintenance    1,728 units    144    12    176    1.03M SC$    558,700 SC$
High Tech Services    475,914 units    37,500    12.7    249    4,294 SC$    1,676 SC$
Household Products    153,297 tons    22,500    6.8    267    17,499 SC$    6,493 SC$
Robotics    411 units    51    8.1    256    649,656 SC$    258,210 SC$
Services    90,830 units    20,000    4.5    267    3,337 SC$    1,238 SC$
Software    507,324 units    40,000    12.7    201    3,448 SC$    1,392 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page