Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 7 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Limassa Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 4740 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,418.17M SC$ 
Cash Available Now  73,104.56M SC$Corporate cash
     
Products Sold Last Year  69,069.75M SC$ 
Profit Last Year  7,720.98M SC$ 
Net Profit Last Year  3,148.91M SC$ 
Products Sold Last Month  6,420.00M SC$ 
Profit Last Month  834.87M SC$Profit
Net Profit Last Month  340.63M SC$Net Profit
Assets  260,605.87M SC$Corporate assets
Market Value  261,107.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  154,287.03M SC$Value of materials
Production Last Month  1,628,561.57Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,138.43M SC$ 
     
Salaries Paid  -249.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -441.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -166.97M SC$Tax payments
Profit Payment Paid  -654.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,420.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,837.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.1Price earning ratio
Share Price  2,611.08  SC$Share price
Earning per Share In Recent Period  27.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,418.17M SC$   
Salaries Paid     249.52M SC$Salary Cost
Raw Materials Used     4,969.22M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     156.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,418.17M SC$  5,583.55M SC$ 
Year to Date
Income   Cost  
25,366.17M   
   998.08M 
   19,893.36M 
   834.68M 
   625.60M 
   0.00M 
   0.00M 
25,366.17M  22,351.73M 
Last Year
Income   Cost  
69,069.75M   
   2,994.90M 
   53,983.35M 
   2,504.94M 
   1,865.58M 
   0.00M 
   0.00M 
69,069.75M  61,348.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  9,010 
Medium Level Worker  31,000  31,000  11,730 
High Level Worker  4,000  4,000  13,600 
Low Level Manager  11,700  11,700  17,000 
Medium Level Manager  5,500  5,500  22,440 
High Level Manager  3,200  3,200  28,050 
Executive  1,250  1,250  58,650 
High Tech Engineer  42,200  42,200  22,610 
High Tech Senior  8,800  8,800  35,700 
High Tech Executive  920  920  71,400 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    795,599 1000 units    30,000    26.5    211    6,335 SC$    2,763 SC$
Butter    158,801 tons    4,000    39.7    248    35,608 SC$    13,213 SC$
Chocolate    544,467 tons    15,000    36.3    252    21,161 SC$    7,852 SC$
Electric Power    17,515 million kwhs    500    35    209    903,226 SC$    395,200 SC$
Factory Maintenance    5,469 units    144    38    216    1.31M SC$    558,700 SC$
Fruit    4,634,178 tons    100,000    46.3    210    7,894 SC$    3,247 SC$
High Tech Services    222,142 units    5,000    44.4    281    5,082 SC$    1,676 SC$
Meat    692,383 tons    20,000    34.6    210    24,065 SC$    10,721 SC$
Mobile Devices    191,241 devices    7,500    25.5    214    35,951 SC$    15,402 SC$
Other Food Products    2,518,245 tons    100,000    25.2    210    20,819 SC$    9,211 SC$
Household Products    173,787 tons    5,000    34.8    286    19,687 SC$    6,493 SC$
Robotics    2,390 units    76    31.5    209    569,604 SC$    258,210 SC$
Services    133,705 units    5,000    26.7    213    2,723 SC$    1,238 SC$
Vegetables    3,014,160 tons    65,000    46.4    206    6,362 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page