Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 20 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 20 4736 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.51 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,089.79M SC$ 
Cash Available Now  40,365.02M SC$Corporate cash
     
Products Sold Last Year  58,391.46M SC$ 
Profit Last Year  16,142.21M SC$ 
Net Profit Last Year  6,586.02M SC$ 
Products Sold Last Month  4,852.60M SC$ 
Profit Last Month  1,356.16M SC$Profit
Net Profit Last Month  553.31M SC$Net Profit
Assets  211,169.87M SC$Corporate assets
Market Value  364,517.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  142,444.78M SC$Value of materials
Production Last Month  809,422.20Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,722.95M SC$ 
     
Salaries Paid  -429.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  -158.56M SC$ 
Raw Materials Bought  -2,168.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.23M SC$Tax payments
Profit Payment Paid  -1,063.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,852.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,275.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,645.18  SC$Share price
Earning per Share In Recent Period  54.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,089.79M SC$   
Salaries Paid     429.28M SC$Salary Cost
Raw Materials Used     2,707.93M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     151.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,089.79M SC$  3,497.97M SC$ 
Year to Date
Income   Cost  
14,476.88M   
   1,287.83M 
   8,143.10M 
   627.10M 
   453.50M 
   0.00M 
   0.00M 
14,476.88M  10,511.53M 
Last Year
Income   Cost  
58,391.46M   
   5,151.84M 
   32,776.98M 
   2,502.05M 
   1,818.38M 
   0.00M 
   0.00M 
58,391.46M  42,249.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  9,010 
Medium Level Worker  92,000  92,000  11,730 
High Level Worker  38,000  38,000  13,600 
Low Level Manager  16,000  16,000  17,000 
Medium Level Manager  11,500  11,500  22,440 
High Level Manager  4,700  4,700  28,050 
Executive  1,650  1,650  58,650 
High Tech Engineer  57,500  57,500  22,610 
High Tech Senior  11,800  11,800  35,700 
High Tech Executive  1,180  1,180  71,400 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    718,151 tons    25,000    28.7    247    8,721 SC$    3,339 SC$
Carbon    123,878 tons    3,750    33    206    60,236 SC$    27,507 SC$
Electric Components    414,243 units    12,500    33.1    266    6,410 SC$    2,114 SC$
Electric Motors    263,115 units    6,000    43.9    248    6,361 SC$    2,431 SC$
Electric Power    78,464 million kwhs    675    116.2    248    1.07M SC$    395,200 SC$
Factory Maintenance    3,486 units    104    33.5    290    1.69M SC$    558,700 SC$
Glass    65,278 tons    2,000    32.6    208    4,982 SC$    2,174 SC$
High Tech Services    385,450 units    10,000    38.5    284    5,082 SC$    1,676 SC$
Lead    94,195 tons    2,000    47.1    229    89,546 SC$    41,340 SC$
Lithium    57,551 tons    2,000    28.8    215    194,756 SC$    90,630 SC$
Machine Parts    670,786 units    20,000    33.5    253    5,290 SC$    1,963 SC$
Mobile Devices    115,855 devices    3,000    38.6    209    33,650 SC$    15,402 SC$
Household Products    90,878 tons    3,000    30.3    288    19,687 SC$    6,493 SC$
Robotics    2,477 units    61    40.6    211    573,590 SC$    258,210 SC$
Rubber    219,863 tons    4,500    48.9    279    7,954 SC$    2,624 SC$
Services    280,806 units    7,500    37.4    214    2,724 SC$    1,238 SC$
Steel    1,018,905 tons    40,000    25.5    288    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  624,550.11 
Product Retained Each Month For Contracts  624,550.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page