Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 13 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Juterborg Anti Aircraft Missil

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 13 4818 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.71 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,416.00M SC$ 
Cash Available Now  61,442.60M SC$Corporate cash
     
Products Sold Last Year  40,901.09M SC$ 
Profit Last Year  19,866.98M SC$ 
Net Profit Last Year  8,105.73M SC$ 
Products Sold Last Month  3,422.33M SC$ 
Profit Last Month  1,648.35M SC$Profit
Net Profit Last Month  672.53M SC$Net Profit
Assets  137,403.07M SC$Corporate assets
Market Value  392,798.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,184.96M SC$Value of materials
Production Last Month  2,164.13Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,579.93M SC$ 
     
Salaries Paid  -299.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,139.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.67M SC$Tax payments
Profit Payment Paid  -1,292.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,422.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,732.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,927.98  SC$Share price
Earning per Share In Recent Period  66.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,416.00M SC$   
Salaries Paid     299.99M SC$Salary Cost
Raw Materials Used     1,132.01M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     132.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,416.00M SC$  1,772.95M SC$ 
Year to Date
Income   Cost  
6,670.52M   
   599.97M 
   2,266.48M 
   416.24M 
   265.61M 
   0.00M 
   0.00M 
6,670.52M  3,548.30M 
Last Year
Income   Cost  
40,901.09M   
   3,600.10M 
   13,340.65M 
   2,500.74M 
   1,592.62M 
   0.00M 
   0.00M 
40,901.09M  21,034.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  9,010 
Medium Level Worker  51,000  51,000  11,730 
High Level Worker  16,000  16,000  13,600 
Low Level Manager  10,200  10,200  17,000 
Medium Level Manager  6,200  6,200  22,440 
High Level Manager  3,060  3,060  28,050 
Executive  1,080  1,080  58,650 
High Tech Engineer  51,800  51,800  22,610 
High Tech Senior  11,100  11,100  35,700 
High Tech Executive  1,360  1,360  71,400 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    88,927 tons    2,500    35.6    243    8,681 SC$    3,339 SC$
Ammunition Components    162,743 units    3,750    43.4    210    111,211 SC$    49,075 SC$
Chemicals    722,026 tons    15,000    48.1    213    4,757 SC$    2,114 SC$
Computers    585,793 systems    15,000    39.1    212    5,606 SC$    2,567 SC$
Electric Power    6,678 million kwhs    250    26.7    213    990,334 SC$    395,200 SC$
Electronic Components    1,648,959 units    35,000    47.1    229    3,513 SC$    1,646 SC$
Factory Maintenance    3,765 units    124    30.4    213    1.29M SC$    558,700 SC$
High Tech Services    849,602 units    20,000    42.5    269    4,517 SC$    1,676 SC$
Industrial Equipment    395,964 units    10,000    39.6    249    5,994 SC$    2,235 SC$
Robotics    1,316 units    31    42.5    207    570,231 SC$    258,210 SC$
Services    709,177 units    15,000    47.3    207    2,570 SC$    1,238 SC$
Steel    35,512 tons    1,000    35.5    250    11,519 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page