Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 21 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Household Produc

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 21 4731 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.61 GC 
Located in:     Kingdom of Luxenberg 
Controlled by:     Kingdom of Luxenberg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  920.27M SC$ 
Cash Available Now  43,658.98M SC$Corporate cash
     
Products Sold Last Year  56,664.63M SC$ 
Profit Last Year  20,594.80M SC$ 
Net Profit Last Year  8,402.68M SC$ 
Products Sold Last Month  4,709.64M SC$ 
Profit Last Month  1,716.03M SC$Profit
Net Profit Last Month  700.14M SC$Net Profit
Assets  156,962.12M SC$Corporate assets
Market Value  413,843.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  82,795.57M SC$Value of materials
Production Last Month  270,186.83Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,234.53M SC$ 
     
Salaries Paid  -368.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -940.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.21M SC$Tax payments
Profit Payment Paid  -1,345.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,709.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,738.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  4,138.44  SC$Share price
Earning per Share In Recent Period  70.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  920.27M SC$   
Salaries Paid     368.47M SC$Salary Cost
Raw Materials Used     2,287.43M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     128.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  920.27M SC$  2,992.59M SC$ 
Year to Date
Income   Cost  
47,135.90M   
   3,685.75M 
   22,873.40M 
   2,084.52M 
   1,295.85M 
   0.00M 
   0.00M 
47,135.90M  29,939.51M 
Last Year
Income   Cost  
56,664.63M   
   4,422.69M 
   27,601.71M 
   2,498.92M 
   1,546.51M 
   0.00M 
   0.00M 
56,664.63M  36,069.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  9,010 
Medium Level Worker  72,000  72,000  11,730 
High Level Worker  20,000  20,000  13,600 
Low Level Manager  24,800  24,800  17,000 
Medium Level Manager  12,300  12,300  22,440 
High Level Manager  4,300  4,300  28,050 
Executive  1,550  1,550  58,650 
High Tech Engineer  52,600  52,600  22,610 
High Tech Senior  10,400  10,400  35,700 
High Tech Executive  1,100  1,100  71,400 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,414,247 tons    80,000    30.2    214    4,668 SC$    2,114 SC$
Electric Components    1,895,329 units    50,000    37.9    255    6,410 SC$    2,114 SC$
Electric Power    11,459 million kwhs    450    25.5    209    938,275 SC$    395,200 SC$
Electronic Components    1,523,500 units    50,000    30.5    230    4,436 SC$    1,646 SC$
Factory Maintenance    3,850 units    123    31.3    208    1.26M SC$    558,700 SC$
Glass    3,671,340 tons    90,000    40.8    215    6,593 SC$    2,174 SC$
High Tech Services    719,929 units    15,000    48    249    4,534 SC$    1,676 SC$
Mobile Devices    226,237 devices    5,000    45.2    211    35,187 SC$    15,402 SC$
Plastics    1,055,130 tons    25,000    42.2    220    3,680 SC$    1,706 SC$
Robotics    8,724 units    201    43.4    247    654,821 SC$    258,210 SC$
Services    396,907 units    15,000    26.5    257    3,337 SC$    1,238 SC$
Silver    1,373 tons    30    45.8    247    4.93M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  217,350.30 
Product Retained Each Month For Contracts  217,350.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Image  

Back to my home page