Rokas Oil

Product:				Oil
Latest Market Price:				1,972 SC$ per ton
Corporation Type:				public corporation
Founded:				March 5 4843
Total Number of Shares Outstanding:				1.6 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				51.34 GC
Located in:				Kingdom of Luxenberg
Controlled by:				Kingdom of Luxenberg
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,440.56M SC$
Cash Available Now		61,080.93M SC$

Products Sold Last Year		89,341.96M SC$
Profit Last Year		46,713.65M SC$
Net Profit Last Year		19,059.17M SC$
Products Sold Last Month		7,442.60M SC$
Profit Last Month		3,895.84M SC$
Net Profit Last Month		1,589.50M SC$
Assets		147,014.62M SC$
Market Value		1,206,400.00M SC$
Outstanding Loans		30,000.00M SC$
Value of Supplies		85,398.07M SC$
Production Last Month		1,400,322.19
Production Level Last Month		101.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		101.84

Available Natural Resource

Resource		Oil
Remaining		21,082,308,378

Cash Flow Data

Cash at start of previous month		55,906.49M SC$

Salaries Paid		-476.60M SC$
Interest Paid		-1.67M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.87M SC$
Maintenance Products Bought		-168.04M SC$
Raw Materials Bought		-3,195.43M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-779.17M SC$
Profit Payment Paid		-3,054.34M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,442.60M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		55,465.98M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1,600.00M
P/E Ratio		36.9
Share Price		754.00 SC$
Earning per Share In Recent Period		18.86 SC$

buy shares of this corporation

	show position on the share market
	list share holders

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,440.56M SC$
Salaries Paid		476.60M SC$
Raw Materials Used		2,706.94M SC$
Fixed Property Cost		207.87M SC$
Maintenance Products Used		154.63M SC$
Interest on Loans		1.67M SC$
Country Resources Used		0.00M SC$
Total:	7,440.56M SC$	3,547.71M SC$

Year to Date

Income		Cost
14,887.31M
		953.32M
		5,413.80M
		415.71M
		308.01M
		3.33M
		0.00M
14,887.31M		7,094.18M

Last Year

Income		Cost
89,341.96M
		5,719.56M
		32,545.17M
		2,497.98M
		1,845.60M
		20.00M
		0.00M
89,341.96M		42,628.31M

Loans

Here, you can inspect the loans taken by the corporation.

Loans

Source		Amount		Interest Rate		Due on
Trade Federation		30.00B SC$		12.0%		5259/09/06

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	109,000	109,000	9,010
Medium Level Worker	128,000	128,000	11,730
High Level Worker	48,000	48,000	13,600
Low Level Manager	19,500	19,500	17,000
Medium Level Manager	12,100	12,100	22,440
High Level Manager	5,650	5,650	28,050
Executive	2,125	2,125	58,650
High Tech Engineer	53,000	53,000	22,610
High Tech Senior	11,400	11,400	35,700
High Tech Executive	1,280	1,280	71,400

Total:	390,055	390,055

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,890,598	tons	75,000	38.5	251	5,697 SC$	2,114 SC$
Computers	1,155,718	systems	25,000	46.2	246	6,898 SC$	2,567 SC$
Electric Power	33,129	million kwhs	1,250	26.5	208	938,125 SC$	395,200 SC$
Factory Maintenance	5,505	units	124	44.4	248	1.51M SC$	558,700 SC$
Gas	537,161	units	15,000	35.8	220	9,013 SC$	3,816 SC$
High Tech Services	697,535	units	25,000	27.9	251	4,427 SC$	1,676 SC$
Industrial Equipment	1,356,950	units	50,000	27.1	256	6,023 SC$	2,235 SC$
Household Products	685,952	tons	25,000	27.4	290	19,687 SC$	6,493 SC$
Robotics	1,865	units	41	45.5	206	557,774 SC$	258,210 SC$
Services	1,196,623	units	25,000	47.9	215	2,727 SC$	1,238 SC$

Product Offered

Market Situation for Oil

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.22

Product Retained Each Month For Contracts

1,400,706.00

Maximum Production Capacity Per Month

1,375,000

Estimated Production This Month

1,375,000

Trade Strategies

	Sale Strategy	Start at 300% of the market price and lower by 5% every month that the product remains unsold.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Kingdom of Luxenberg

Back to main country page

Back to my home page

Tip

Simcountry Popup

Rokas Oil

Share Price and P/E Ratio

Loans

Employees

Supplies

Product Offered

Trade Strategies

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.