Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 9 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     August 9 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     53.89 GC 
Located in:     Millas 
Controlled by:     Millas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  1,319,997.13M SC$Corporate cash
     
Products Sold Last Year  172,700.78M SC$ 
Profit Last Year  67,893.18M SC$ 
Net Profit Last Year  39,778.47M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,634.22M SC$Profit
Net Profit Last Month  -8,634.22M SC$Net Profit
Assets  1,424,160.05M SC$Corporate assets
Market Value  1,266,399.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,258.63M SC$Value of materials
Production Last Month  0.31Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  1,321,423.27M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  1,319,997.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.0Price earning ratio
Share Price  12,664.00  SC$Share price
Earning per Share In Recent Period  126.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     7,121.40M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     102.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,649.58M SC$ 
Year to Date
Income   Cost  
130,581.45M   
   13,398.85M 
   78,144.74M 
   2,293.51M 
   1,116.90M 
   0.00M 
   0.00M 
130,581.45M  94,953.99M 
Last Year
Income   Cost  
172,700.78M   
   14,616.79M 
   86,456.97M 
   2,501.14M 
   1,232.70M 
   0.00M 
   0.00M 
172,700.78M  104,807.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  14,000  14,000  49,500 
Executive  9,700  9,700  103,500 
High Tech Engineer  96,000  96,000  39,900 
High Tech Senior  57,000  57,000  63,000 
High Tech Executive  9,200  9,200  126,000 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,601 units    2,500    6.2    176    4,781 SC$    2,718 SC$
Computers    32,440 systems    7,500    4.3    180    4,727 SC$    2,643 SC$
Electric Power    2,392 million kwhs    650    3.7    179    651,988 SC$    431,969 SC$
Factory Maintenance    566 units    114    5    178    995,759 SC$    558,700 SC$
High Tech Services    37,285 units    7,500    5    185    2,969 SC$    1,676 SC$
Mobile Devices    5,343 devices    1,000    5.3    173    26,774 SC$    15,704 SC$
Robotics    1,007 units    151    6.7    183    476,654 SC$    258,210 SC$
Services    86,294 units    7,500    11.5    182    2,235 SC$    1,238 SC$
Shuttle Boosters    119 boosters    11    11.1    179    21.67M SC$    12.08M SC$
Shuttle Components    10,396 Components    1,350    7.7    181    1.75M SC$    966,400 SC$
Shuttle Engines    10 engines    2    5.6    179    1.05B SC$    588.90M SC$
Shuttle Extentions    30 extensions    3    9.9    177    356.54M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    7.9    182    1.59B SC$    875.80M SC$
Software    84,942 units    12,500    6.8    178    3,563 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Millas

Back to main country page

Image  

Back to my home page