Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 5 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Papore

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 102.38
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -1.61B SC$ Total Profit This Month
Total Assets:    12.81T SC$ Total State Assets
  
Country Assets
Population:    30,163,621 Total Population
Migration:    12  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Cambria Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 5 5226 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.28 GC 
Located in:     The Commonwealth of Papore 
Controlled by:     The Commonwealth of Papore 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,899.10M SC$ 
Cash Available Now  130,602.28M SC$Corporate cash
     
Products Sold Last Year  41,272.80M SC$ 
Profit Last Year  8,862.77M SC$ 
Net Profit Last Year  4,793.96M SC$ 
Products Sold Last Month  3,917.81M SC$ 
Profit Last Month  1,021.55M SC$Profit
Net Profit Last Month  782.87M SC$Net Profit
Assets  172,567.30M SC$Corporate assets
Market Value  288,497.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,526.77M SC$Value of materials
Production Last Month  936,933.09Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,720.96M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.48M SC$Fixed Cost
Maintenance Products Bought  -826.21M SC$ 
Raw Materials Bought  -2,732.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.75M SC$Tax payments
Profit Payment Paid  -175.87M SC$ 
Upgrades Bought  -219.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,917.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,602.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  2,884.97  SC$Share price
Earning per Share In Recent Period  35.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,899.10M SC$   
Salaries Paid     721.85M SC$Salary Cost
Raw Materials Used     1,764.10M SC$Cost of Material used
Fixed Property Cost     209.48M SC$Fixed Cost
Maintenance Products Used     75.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,899.10M SC$  2,770.68M SC$ 
Year to Date
Income   Cost  
31,997.04M   
   7,221.90M 
   15,189.10M 
   2,094.61M 
   850.96M 
   0.00M 
   0.00M 
31,997.04M  25,356.57M 
Last Year
Income   Cost  
41,272.80M   
   8,666.62M 
   20,170.22M 
   2,510.45M 
   1,062.73M 
   0.00M 
   0.00M 
41,272.80M  32,410.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,670  91,670  15,741 
Medium Level Worker  94,810  94,810  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  16,829  16,829  29,700 
Medium Level Manager  10,628  10,628  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  10,317  10,317  62,370 
High Tech Executive  662  662  124,740 
     
Total:  330,139Number of Employees 330,139   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    206,688 tons    20,000    10.3    180    5,726 SC$    3,339 SC$
Carbon    22,721 tons    3,250    7    180    49,620 SC$    27,507 SC$
Electric Components    209,579 units    25,000    8.4    184    3,904 SC$    2,114 SC$
Electric Power    4,930 million kwhs    450    11    180    679,513 SC$    392,600 SC$
Electronic Components    708,545 units    62,500    11.3    182    2,976 SC$    1,646 SC$
Factory Maintenance    1,148 units    104    11    180    980,780 SC$    558,700 SC$
High Tech Services    185,104 units    25,000    7.4    183    3,060 SC$    1,676 SC$
Lead    10,106 tons    1,250    8.1    186    73,442 SC$    41,340 SC$
Mobile Devices    33,405 devices    4,000    8.4    180    26,222 SC$    15,402 SC$
Household Products    24,442 tons    2,000    12.2    177    11,245 SC$    6,493 SC$
Platinum    21 tons    2    9.4    180    99.20M SC$    56.45M SC$
Robotics    370 units    62    6    180    464,379 SC$    258,210 SC$
Rubber    20,200 tons    3,500    5.8    180    4,525 SC$    2,624 SC$
Services    64,874 units    15,000    4.3    180    2,186 SC$    1,238 SC$
Steel    319,110 tons    30,000    10.6    172    7,409 SC$    4,334 SC$
Zinc    6,570 tons    1,000    6.6    186    60,866 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Papore

Back to main country page
 

Back to my home page