Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 6 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Springdale Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     October 6 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.32 GC 
Located in:     The Grand State of Dos lagos 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,968.59M SC$ 
Cash Available Now  48,939.55M SC$Corporate cash
     
Products Sold Last Year  46,690.08M SC$ 
Profit Last Year  9,616.25M SC$ 
Net Profit Last Year  4,038.82M SC$ 
Products Sold Last Month  3,967.67M SC$ 
Profit Last Month  863.93M SC$Profit
Net Profit Last Month  362.85M SC$Net Profit
Assets  95,769.27M SC$Corporate assets
Market Value  289,450.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,838.06M SC$Value of materials
Production Last Month  4,298.53Production for the month
Production Level Last Month  95.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,385.41M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -753.85M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.18M SC$Tax payments
Profit Payment Paid  -483.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,967.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,466.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.8Price earning ratio
Share Price  2,894.50  SC$Share price
Earning per Share In Recent Period  38.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,968.59M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     1,816.81M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     142.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     753.85M SC$ 
Total:  3,968.59M SC$  3,103.70M SC$ 
Year to Date
Income   Cost  
27,775.67M   
   1,413.60M 
   12,715.55M 
   1,316.13M 
   1,000.33M 
   0.00M 
   5,281.07M 
27,775.67M  21,726.69M 
Last Year
Income   Cost  
46,690.08M   
   2,422.83M 
   21,822.83M 
   2,255.69M 
   1,709.02M 
   0.00M 
   8,863.47M 
46,690.08M  37,073.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    292,370 units    30,000    9.7    149    4,365 SC$    2,718 SC$
Carbon    73,272 tons    15,000    4.9    148    42,874 SC$    28,050 SC$
Chemicals    356,371 tons    40,000    8.9    147    3,289 SC$    2,114 SC$
Computers    274,855 systems    22,500    12.2    154    4,290 SC$    2,643 SC$
Factory Maintenance    2,182 units    174    12.5    146    882,090 SC$    558,700 SC$
Gas    82,409 units    21,000    3.9    157    6,269 SC$    3,878 SC$
High Tech Services    104,316 units    17,500    6    151    2,572 SC$    1,676 SC$
Oil    897,252 tons    180,000    5    150    3,066 SC$    1,997 SC$
Robotics    2,439 units    282    8.6    154    436,112 SC$    258,210 SC$
Services    202,772 units    17,500    11.6    153    1,983 SC$    1,238 SC$
Software    160,549 units    30,000    5.4    150    3,067 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page