Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 13 5343
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Ardonna Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 4930 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.30 GC 
Located in:     The United Kingdom of Perna 
Controlled by:     The United Kingdom of Perna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,052.20M SC$ 
Cash Available Now  121,351.91M SC$Corporate cash
     
Products Sold Last Year  17,753.19M SC$ 
Profit Last Year  -396.94M SC$ 
Net Profit Last Year  -396.94M SC$ 
Products Sold Last Month  4,051.80M SC$ 
Profit Last Month  1,548.65M SC$Profit
Net Profit Last Month  813.04M SC$Net Profit
Assets  170,177.72M SC$Corporate assets
Market Value  242,084.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,730.43M SC$Value of materials
Production Last Month  1,265,836.85Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,185.78M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.59M SC$Tax payments
Profit Payment Paid  -542.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,051.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,299.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  2,420.85  SC$Share price
Earning per Share In Recent Period  46.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,052.20M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,511.05M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     55.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,052.20M SC$  2,497.89M SC$ 
Year to Date
Income   Cost  
30,146.56M   
   7,221.90M 
   11,345.86M 
   2,090.45M 
   374.91M 
   0.00M 
   0.00M 
30,146.56M  21,033.12M 
Last Year
Income   Cost  
17,753.19M   
   8,666.28M 
   6,739.01M 
   2,504.37M 
   240.47M 
   0.00M 
   0.00M 
17,753.19M  18,150.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,330  92,330  15,741 
Medium Level Worker  95,190  95,190  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  16,771  16,771  29,700 
Medium Level Manager  10,572  10,572  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  50,871  50,871  39,501 
High Tech Senior  10,283  10,283  62,370 
High Tech Executive  658  658  124,740 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    75,832 tons    20,000    3.8    181    6,139 SC$    3,381 SC$
Carbon    61,848 tons    3,250    19    180    47,582 SC$    26,207 SC$
Electric Components    195,785 units    25,000    7.8    180    2,031 SC$    1,140 SC$
Electric Power    4,349 million kwhs    450    9.7    180    196,721 SC$    111,000 SC$
Electronic Components    477,516 units    62,500    7.6    180    2,549 SC$    1,207 SC$
Factory Maintenance    866 units    104    8.3    180    508,720 SC$    327,987 SC$
High Tech Services    294,685 units    25,000    11.8    183    2,978 SC$    1,616 SC$
Lead    4,174 tons    1,250    3.3    185    91,606 SC$    48,300 SC$
Mobile Devices    44,173 devices    4,000    11    181    24,366 SC$    13,439 SC$
Household Products    2,572 tons    2,000    1.3    182    10,436 SC$    5,738 SC$
Platinum    96 tons    2    42.6    180    119.09M SC$    67.62M SC$
Robotics    388 units    60    6.4    180    408,771 SC$    197,473 SC$
Rubber    22,760 tons    3,500    6.5    189    4,959 SC$    2,624 SC$
Services    103,831 units    15,000    6.9    180    1,952 SC$    1,163 SC$
Steel    110,223 tons    30,000    3.7    183    6,059 SC$    3,292 SC$
Zinc    682 tons    1,000    0.7    180    37,106 SC$    28,415 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Perna

Back to main country page
Image  

Back to my home page