Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bonara lin

 Score 11205.00 Game Level 3 World Rank 554 President: Kikocrespillo3 since Nov 5195
 
Country Flag
videos
  
War Rank 98
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 176.50
Cash:    12.46T SC$ Cash Available
Profit/Loss:    31.23B SC$ Total Profit This Month
Total Assets:    27.86T SC$ Total State Assets
  
Nominal Value 118.55 USD
Population:    32,889,096 Total Population
Migration:    15  
Corporations:    43 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Oxana Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 9 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.04 GC 
Located in:     The Kingdom of Bonara lin 
Controlled by:     The Kingdom of Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,815.49M SC$ 
Cash Available Now  141,878.63M SC$Corporate cash
     
Products Sold Last Year  46,613.70M SC$ 
Profit Last Year  14,844.01M SC$ 
Net Profit Last Year  5,299.31M SC$ 
Products Sold Last Month  3,814.89M SC$ 
Profit Last Month  1,191.98M SC$Profit
Net Profit Last Month  425.54M SC$Net Profit
Assets  174,611.15M SC$Corporate assets
Market Value  306,454.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,883.41M SC$Value of materials
Production Last Month  908,501.59Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  136,393.59M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.59M SC$Tax payments
Profit Payment Paid  -817.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,814.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,063.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.0Price earning ratio
Share Price  3,064.55  SC$Share price
Earning per Share In Recent Period  43.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,815.49M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,549.74M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,815.49M SC$  2,624.12M SC$ 
Year to Date
Income   Cost  
26,655.05M   
   5,329.73M 
   10,832.50M 
   1,460.30M 
   712.21M 
   0.00M 
   0.00M 
26,655.05M  18,334.74M 
Last Year
Income   Cost  
46,613.70M   
   9,136.69M 
   18,893.96M 
   2,505.23M 
   1,233.81M 
   0.00M 
   0.00M 
46,613.70M  31,769.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,350  94,350  15,900 
Medium Level Worker  110,160  110,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,045  24,045  30,000 
Medium Level Manager  11,370  11,370  39,600 
High Level Manager  4,675  4,675  49,500 
Executive  1,397  1,397  103,500 
High Tech Engineer  47,445  47,445  39,900 
High Tech Senior  11,370  11,370  63,000 
High Tech Executive  1,137  1,137  126,000 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,336,993 units    325,000    4.1    177    2,876 SC$    1,691 SC$
Books And Newspapers    63,732 units    10,000    6.4    188    3,664 SC$    1,933 SC$
Computers    150,390 systems    15,000    10    184    4,725 SC$    2,567 SC$
Electric Power    1,722 million kwhs    350    4.9    175    672,489 SC$    392,600 SC$
Factory Maintenance    1,018 units    114    8.9    182    1.03M SC$    558,700 SC$
High Tech Services    79,265 units    7,500    10.6    185    3,175 SC$    1,676 SC$
Household Products    37,014 tons    5,000    7.4    180    11,687 SC$    6,493 SC$
Robotics    11 units    1    10.6    187    488,532 SC$    258,210 SC$
Services    67,185 units    7,500    9    180    2,243 SC$    1,238 SC$
Software    43,186 units    10,000    4.3    174    2,325 SC$    1,755 SC$
Image  

Product Offered

Market Situation for Vacation 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bonara lin

Back to main country page
 

Back to my home page