Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 24 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bonara lin

Score 11203.00 Game Level 3 World Rank 558 President: Kikocrespillo3 since Nov 5195
 
Country Flag
videos
  
War Rank 98
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 176.48
Cash:    12.43T SC$ Cash Available
Profit/Loss:    26.28B SC$ Total Profit This Month
Total Assets:    27.88T SC$ Total State Assets
  
Nominal Value 118.63 USD
Population:    32,882,045 Total Population
Migration:    16  
Corporations:    43 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

El Paso Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,436 SC$ per shell 
Corporation Type:     state corporation 
Founded:     October 24 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.94 GC 
Located in:     The Kingdom of Bonara lin 
Controlled by:     The Kingdom of Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,171.82M SC$ 
Cash Available Now  142,336.28M SC$Corporate cash
     
Products Sold Last Year  38,517.78M SC$ 
Profit Last Year  17,896.61M SC$ 
Net Profit Last Year  6,389.09M SC$ 
Products Sold Last Month  3,156.27M SC$ 
Profit Last Month  1,447.86M SC$Profit
Net Profit Last Month  516.88M SC$Net Profit
Assets  178,960.02M SC$Corporate assets
Market Value  350,977.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,722.99M SC$Value of materials
Production Last Month  277,850.88Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,450.84M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,945.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -434.36M SC$Tax payments
Profit Payment Paid  -993.23M SC$ 
Upgrades Bought  -222.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,156.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,316.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  3,509.77  SC$Share price
Earning per Share In Recent Period  52.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,171.82M SC$   
Salaries Paid     486.62M SC$Salary Cost
Raw Materials Used     917.62M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,171.82M SC$  1,706.49M SC$ 
Year to Date
Income   Cost  
19,109.62M   
   2,920.04M 
   5,529.43M 
   1,252.19M 
   563.88M 
   0.00M 
   0.00M 
19,109.62M  10,265.54M 
Last Year
Income   Cost  
38,517.78M   
   5,839.76M 
   11,132.49M 
   2,501.45M 
   1,147.47M 
   0.00M 
   0.00M 
38,517.78M  20,621.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  46,000  46,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  9,200  9,200  30,000 
Medium Level Manager  4,700  4,700  39,600 
High Level Manager  2,600  2,600  49,500 
Executive  1,050  1,050  103,500 
High Tech Engineer  39,100  39,100  39,900 
High Tech Senior  8,100  8,100  63,000 
High Tech Executive  940  940  126,000 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    73,886 tons    12,500    5.9    176    5,783 SC$    3,339 SC$
Ammunition Components    5,052 units    1,250    4    173    83,564 SC$    49,075 SC$
Chemicals    422,315 tons    37,500    11.3    177    3,762 SC$    2,114 SC$
Copper    481,964 tons    45,000    10.7    181    5,742 SC$    3,180 SC$
Electric Power    785 million kwhs    100    7.8    185    729,581 SC$    392,600 SC$
Factory Maintenance    936 units    104    9    179    995,550 SC$    558,700 SC$
High Tech Services    63,503 units    12,500    5.1    188    3,174 SC$    1,676 SC$
Robotics    401 units    31    12.9    184    477,802 SC$    258,210 SC$
Services    61,980 units    7,500    8.3    182    2,252 SC$    1,238 SC$
Steel    110,360 tons    17,500    6.3    180    7,727 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bonara lin

Back to main country page

 

Back to my home page