Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 30 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frederick Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 30 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.15 GC 
Located in:     The Independent State of Berlanga 
Controlled by:     The Independent State of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,079.40M SC$ 
Cash Available Now  161,376.45M SC$Corporate cash
     
Products Sold Last Year  60,574.98M SC$ 
Profit Last Year  29,220.45M SC$ 
Net Profit Last Year  15,340.74M SC$ 
Products Sold Last Month  4,995.66M SC$ 
Profit Last Month  2,332.45M SC$Profit
Net Profit Last Month  1,224.53M SC$Net Profit
Assets  199,671.16M SC$Corporate assets
Market Value  708,539.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,910.17M SC$Value of materials
Production Last Month  1,087,773.90Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,036.11M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,299.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -699.73M SC$Tax payments
Profit Payment Paid  -816.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,995.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,306.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  7,085.39  SC$Share price
Earning per Share In Recent Period  139.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,079.40M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,635.24M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,079.40M SC$  2,649.60M SC$ 
Year to Date
Income   Cost  
35,337.55M   
   4,906.73M 
   11,503.02M 
   1,459.35M 
   730.29M 
   0.00M 
   0.00M 
35,337.55M  18,599.39M 
Last Year
Income   Cost  
60,574.98M   
   8,412.79M 
   19,200.42M 
   2,500.38M 
   1,240.93M 
   0.00M 
   0.00M 
60,574.98M  31,354.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    210,194 tons    52,500    4    180    4,059 SC$    2,265 SC$
Building Materials    223,769 units    20,000    11.2    180    3,665 SC$    2,114 SC$
Cable TV Services    3,873 units    300    12.9    178    3,295 SC$    1,963 SC$
Cement    466,057 tons    50,000    9.3    181    3,955 SC$    2,190 SC$
Chemicals    180,493 tons    25,000    7.2    180    3,683 SC$    2,114 SC$
Electric Components    2,292 units    300    7.6    187    4,002 SC$    2,114 SC$
Electric Power    1,316 million kwhs    375    3.5    180    782,759 SC$    434,700 SC$
Factory Maintenance    1,139 units    114    10    182    1.01M SC$    558,700 SC$
Glass    58,452 tons    5,500    10.6    182    3,981 SC$    2,174 SC$
High Tech Services    69,379 units    7,500    9.3    180    2,961 SC$    1,676 SC$
Internet    3,000 units    300    10    182    5,111 SC$    3,092 SC$
Lead    4,256 tons    1,250    3.4    180    73,530 SC$    42,075 SC$
Robotics    816 units    100    8.2    180    458,283 SC$    258,210 SC$
Services    94,746 units    12,500    7.6    180    2,141 SC$    1,238 SC$
Steel    77,992 tons    10,000    7.8    180    7,746 SC$    4,334 SC$
Telephone    3,142 units    300    10.5    184    4,744 SC$    2,567 SC$
Wood    582,391 tons    62,500    9.3    189    4,180 SC$    2,310 SC$
Zinc    4,517 tons    2,000    2.3    180    54,133 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berlanga

Back to main country page

Image  

Back to my home page