Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 13 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ranto Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 13 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.86 GC 
Located in:     The Independent State of Berlanga 
Controlled by:     The Independent State of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,754.97M SC$ 
Cash Available Now  152,516.12M SC$Corporate cash
     
Products Sold Last Year  45,308.85M SC$ 
Profit Last Year  13,879.29M SC$ 
Net Profit Last Year  7,286.63M SC$ 
Products Sold Last Month  3,772.21M SC$ 
Profit Last Month  1,124.99M SC$Profit
Net Profit Last Month  590.62M SC$Net Profit
Assets  192,536.89M SC$Corporate assets
Market Value  396,233.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,055.06M SC$Value of materials
Production Last Month  482,823.78Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,995.65M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,219.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.50M SC$Tax payments
Profit Payment Paid  -393.75M SC$ 
Upgrades Bought  -212.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,772.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,761.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,962.34  SC$Share price
Earning per Share In Recent Period  65.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,754.97M SC$   
Salaries Paid     634.43M SC$Salary Cost
Raw Materials Used     1,688.93M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,754.97M SC$  2,626.97M SC$ 
Year to Date
Income   Cost  
30,182.50M   
   5,075.87M 
   13,686.53M 
   1,672.32M 
   754.61M 
   0.00M 
   0.00M 
30,182.50M  21,189.33M 
Last Year
Income   Cost  
45,308.85M   
   7,613.73M 
   20,224.36M 
   2,506.63M 
   1,084.85M 
   0.00M 
   0.00M 
45,308.85M  31,429.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,790  98,790  15,741 
Medium Level Worker  106,880  106,880  20,493 
High Level Worker  34,970  34,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  11,035  11,035  39,204 
High Level Manager  3,622  3,622  49,005 
Executive  882  882  102,465 
High Tech Engineer  32,525  32,525  39,501 
High Tech Senior  7,313  7,313  62,370 
High Tech Executive  701  701  124,740 
     
Total:  311,263Number of Employees 311,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    772 tons    150    5.1    180    7,450 SC$    4,273 SC$
Coffee    877 tons    150    5.8    180    15,072 SC$    8,758 SC$
Eggs    66,819 10000 units    20,000    3.3    185    4,347 SC$    2,356 SC$
Electric Power    2,193 million kwhs    200    11    180    767,327 SC$    434,700 SC$
Factory Maintenance    1,142 units    103    11.1    183    1.03M SC$    558,700 SC$
High Tech Services    44,198 units    4,000    11    180    2,898 SC$    1,676 SC$
Milk    1,656,515 m3s    265,000    6.3    180    4,630 SC$    2,567 SC$
Robotics    9 units    1    9.3    180    444,016 SC$    258,210 SC$
Services    98,192 units    7,500    13.1    188    2,330 SC$    1,238 SC$
Spices    11,289 tons    1,250    9    186    38,825 SC$    20,687 SC$
Sugar    189,632 tons    15,000    12.6    185    4,121 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berlanga

Back to main country page
Image  

Back to my home page