Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 13 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Locust Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 13 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.68 GC 
Located in:     The Democratic Union of Marka tes 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,549.40M SC$ 
Cash Available Now  38,797.86M SC$Corporate cash
     
Products Sold Last Year  64,456.47M SC$ 
Profit Last Year  12,228.04M SC$ 
Net Profit Last Year  4,365.41M SC$ 
Products Sold Last Month  5,317.56M SC$ 
Profit Last Month  968.33M SC$Profit
Net Profit Last Month  345.70M SC$Net Profit
Assets  91,868.81M SC$Corporate assets
Market Value  298,096.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,780.04M SC$Value of materials
Production Last Month  3,413.19Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  282.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,831.02M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,010.33M SC$ 
Fixed Property Cost  -187.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,526.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.50M SC$Tax payments
Profit Payment Paid  -664.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,317.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,655.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  2,980.96  SC$Share price
Earning per Share In Recent Period  39.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,549.40M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,245.11M SC$Cost of Material used
Fixed Property Cost     187.59M SC$Fixed Cost
Maintenance Products Used     77.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,010.33M SC$ 
Total:  2,549.40M SC$  4,334.44M SC$ 
Year to Date
Income   Cost  
32,159.90M   
   4,885.32M 
   13,570.90M 
   1,126.41M 
   477.69M 
   0.00M 
   6,124.05M 
32,159.90M  26,184.37M 
Last Year
Income   Cost  
64,456.47M   
   9,768.79M 
   27,017.29M 
   2,252.18M 
   949.54M 
   0.00M 
   12,240.63M 
64,456.47M  52,228.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,348 units    4,000    9.1    218    6,039 SC$    2,718 SC$
Books And Newspapers    269,662 units    22,500    12    208    4,389 SC$    1,993 SC$
Building Materials    196,078 units    25,000    7.8    221    4,750 SC$    2,114 SC$
Computers    137,193 systems    10,000    13.7    210    6,622 SC$    2,643 SC$
Electric Components    307,882 units    25,000    12.3    208    4,740 SC$    2,114 SC$
Electric Power    6,932 million kwhs    500    13.9    157    741,526 SC$    434,700 SC$
Electronic Components    357,858 units    25,000    14.3    172    3,521 SC$    1,646 SC$
Factory Maintenance    926 units    95    9.7    146    864,217 SC$    558,700 SC$
High Tech Services    97,051 units    20,000    4.9    237    3,972 SC$    1,676 SC$
Industrial Equipment    110,524 units    25,000    4.4    232    5,165 SC$    2,235 SC$
Mercury    11,711 tons    900    13    154    50,015 SC$    29,700 SC$
Mobile Devices    21,366 devices    3,000    7.1    146    24,770 SC$    15,704 SC$
Household Products    17,959 tons    2,000    9    144    9,914 SC$    6,493 SC$
Robotics    1,547 units    251    6.2    145    409,973 SC$    258,210 SC$
Services    50,840 units    10,000    5.1    154    1,656 SC$    1,238 SC$
Software    164,263 units    15,000    11    218    4,591 SC$    2,023 SC$
Trucks    614 trucks    100    6.1    275    7.15M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,765.33 
Product Retained Each Month For Contracts  1,765.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 273% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page