Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 5 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Medina Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  340,693 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 5 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.36 GC 
Located in:     The Empire of Merkawa 
Controlled by:     BLACK ROCK 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,562.50M SC$ 
Cash Available Now  47,108.16M SC$Corporate cash
     
Products Sold Last Year  53,366.58M SC$ 
Profit Last Year  8,955.26M SC$ 
Net Profit Last Year  3,761.21M SC$ 
Products Sold Last Month  3,690.04M SC$ 
Profit Last Month  114.22M SC$Profit
Net Profit Last Month  47.97M SC$Net Profit
Assets  99,265.32M SC$Corporate assets
Market Value  266,939.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,124.28M SC$Value of materials
Production Last Month  4,653.92Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,694.97M SC$ 
     
Salaries Paid  -403.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -701.11M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -383.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -34.27M SC$Tax payments
Profit Payment Paid  -63.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,690.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,610.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.4Price earning ratio
Share Price  2,669.39  SC$Share price
Earning per Share In Recent Period  27.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,562.50M SC$   
Salaries Paid     403.69M SC$Salary Cost
Raw Materials Used     2,115.44M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     145.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     701.11M SC$ 
Total:  3,562.50M SC$  3,554.26M SC$ 
Year to Date
Income   Cost  
15,535.62M   
   1,614.77M 
   8,461.76M 
   752.13M 
   583.28M 
   0.00M 
   3,049.96M 
15,535.62M  14,461.90M 
Last Year
Income   Cost  
53,366.58M   
   4,847.03M 
   25,370.17M 
   2,252.18M 
   1,740.13M 
   0.00M 
   10,201.81M 
53,366.58M  44,411.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  10,600 
Medium Level Worker  57,500  57,500  13,800 
High Level Worker  18,500  18,500  16,000 
Low Level Manager  12,250  12,250  20,000 
Medium Level Manager  7,550  7,550  26,400 
High Level Manager  2,800  2,800  33,000 
Executive  1,145  1,145  69,000 
High Tech Engineer  63,125  63,125  26,600 
High Tech Senior  13,625  13,625  42,000 
High Tech Executive  2,050  2,050  84,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    152,142 units    30,000    5.1    144    3,897 SC$    2,718 SC$
Carbon    188,571 tons    15,000    12.6    153    46,719 SC$    28,050 SC$
Chemicals    208,704 tons    40,000    5.2    146    3,267 SC$    2,114 SC$
Computers    106,186 systems    22,500    4.7    145    3,896 SC$    2,643 SC$
Factory Maintenance    1,142 units    174    6.6    150    905,051 SC$    558,700 SC$
Gas    177,387 units    21,000    8.4    277    10,845 SC$    3,878 SC$
High Tech Services    190,224 units    17,500    10.9    153    2,617 SC$    1,676 SC$
Oil    1,124,127 tons    180,000    6.2    149    3,045 SC$    1,997 SC$
Robotics    2,767 units    282    9.8    210    552,311 SC$    258,210 SC$
Services    88,201 units    17,500    5    147    1,822 SC$    1,238 SC$
Software    246,478 units    30,000    8.2    152    3,134 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  1,800.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BLACK ROCK

Back to main enterprise page

Image  

Back to my home page