Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 7 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 7 4976 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.25 GC 
Located in:     The United Kingdom of Balikan 
Controlled by:     The United Kingdom of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,003.49M SC$ 
Cash Available Now  153,054.79M SC$Corporate cash
     
Products Sold Last Year  36,146.22M SC$ 
Profit Last Year  13,870.93M SC$ 
Net Profit Last Year  7,282.24M SC$ 
Products Sold Last Month  3,016.19M SC$ 
Profit Last Month  1,198.88M SC$Profit
Net Profit Last Month  629.41M SC$Net Profit
Assets  190,043.20M SC$Corporate assets
Market Value  428,762.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,741.37M SC$Value of materials
Production Last Month  2,266.24Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,914.08M SC$ 
     
Salaries Paid  -529.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  -1,031.44M SC$ 
Raw Materials Bought  -330.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.66M SC$Tax payments
Profit Payment Paid  -419.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,016.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,051.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  4,287.62  SC$Share price
Earning per Share In Recent Period  68.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,003.49M SC$   
Salaries Paid     529.39M SC$Salary Cost
Raw Materials Used     975.71M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,003.49M SC$  1,829.16M SC$ 
Year to Date
Income   Cost  
18,171.32M   
   3,176.33M 
   5,839.47M 
   1,252.14M 
   707.06M 
   0.00M 
   0.00M 
18,171.32M  10,975.00M 
Last Year
Income   Cost  
36,146.22M   
   6,352.65M 
   12,010.76M 
   2,505.27M 
   1,406.61M 
   0.00M 
   0.00M 
36,146.22M  22,275.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  3,060  3,060  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,272 tons    2,500    8.1    184    6,233 SC$    3,383 SC$
Ammunition Components    32,452 units    3,750    8.7    183    89,557 SC$    49,075 SC$
Chemicals    81,646 tons    15,000    5.4    182    3,859 SC$    2,114 SC$
Computers    115,413 systems    15,000    7.7    180    4,579 SC$    2,643 SC$
Electric Power    2,961 million kwhs    250    11.8    183    640,509 SC$    372,620 SC$
Electronic Components    134,087 units    35,000    3.8    182    2,955 SC$    1,646 SC$
Factory Maintenance    1,278 units    124    10.3    185    1.03M SC$    558,700 SC$
High Tech Services    147,465 units    20,000    7.4    185    3,105 SC$    1,676 SC$
Industrial Equipment    78,983 units    10,000    7.9    181    4,016 SC$    2,235 SC$
Robotics    309 units    31    10    181    468,272 SC$    258,210 SC$
Services    186,826 units    15,000    12.5    180    2,195 SC$    1,238 SC$
Steel    3,722 tons    1,000    3.7    180    7,661 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balikan

Back to main country page

Image  

Back to my home page