Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 18 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Naujan Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 4514 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.96 GC 
Located in:     Mentalak 
Controlled by:     Mentalak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,690.29M SC$ 
Cash Available Now  154,308.59M SC$Corporate cash
     
Products Sold Last Year  30,414.97M SC$ 
Profit Last Year  5,309.49M SC$ 
Net Profit Last Year  2,787.48M SC$ 
Products Sold Last Month  3,570.15M SC$ 
Profit Last Month  1,016.47M SC$Profit
Net Profit Last Month  533.65M SC$Net Profit
Assets  191,527.59M SC$Corporate assets
Market Value  210,515.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,396.77M SC$Value of materials
Production Last Month  16,356.94Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,812.39M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -156.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.94M SC$Tax payments
Profit Payment Paid  -355.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,570.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,618.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.5Price earning ratio
Share Price  2,105.16  SC$Share price
Earning per Share In Recent Period  25.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,690.29M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,516.70M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,690.29M SC$  2,557.94M SC$ 
Year to Date
Income   Cost  
27,376.71M   
   8,118.96M 
   11,340.31M 
   2,300.45M 
   820.02M 
   0.00M 
   0.00M 
27,376.71M  22,579.74M 
Last Year
Income   Cost  
30,414.97M   
   8,857.05M 
   12,914.56M 
   2,512.95M 
   820.92M 
   0.00M 
   0.00M 
30,414.97M  25,105.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,404 units    0    -    181    34,237 SC$    43,790 SC$
Chemicals    337,024 tons    40,000    8.4    183    3,886 SC$    2,114 SC$
Def Weapons Maintenance    151 units    30    5    183    18,454 SC$    10,260 SC$
Displays    12,236 displays    2,500    4.9    181    4,175 SC$    2,295 SC$
Electric Components    145,378 units    37,500    3.9    180    3,634 SC$    2,114 SC$
Electric Motors    36,274 units    3,000    12.1    183    5,357 SC$    2,914 SC$
Electric Power    5,162 million kwhs    575    9    180    741,430 SC$    434,700 SC$
Electronic Components    143,443 units    37,500    3.8    180    2,825 SC$    1,646 SC$
Factory Maintenance    578 units    104    5.6    180    973,955 SC$    558,700 SC$
High Tech Services    51,533 units    7,500    6.9    187    3,134 SC$    1,676 SC$
Industrial Equipment    169,235 units    37,500    4.5    180    3,983 SC$    2,235 SC$
Machine Parts    376,706 units    40,000    9.4    180    3,445 SC$    2,023 SC$
Mobile Devices    19,328 devices    2,000    9.7    180    28,138 SC$    15,704 SC$
Navy Vessels Maintenance    153 units    45    3.4    180    2.10M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    180    35,500 SC$    101,170 SC$
Household Products    46,859 tons    5,000    9.4    186    12,252 SC$    6,493 SC$
Robotics    1,186 units    151    7.9    182    470,211 SC$    258,210 SC$
Services    29,472 units    5,000    5.9    181    2,231 SC$    1,198 SC$
Str Weapons Maintenance    41 units    0    -    180    849,592 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mentalak

Back to main country page

Image  

Back to my home page