Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 30 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Branson Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 29 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     La Republica del Balzaro 
Controlled by:     La Republica del Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,247.24M SC$ 
Cash Available Now  51,649.32M SC$Corporate cash
     
Products Sold Last Year  46,683.51M SC$ 
Profit Last Year  14,208.19M SC$ 
Net Profit Last Year  7,459.30M SC$ 
Products Sold Last Month  4,232.83M SC$ 
Profit Last Month  1,561.34M SC$Profit
Net Profit Last Month  819.70M SC$Net Profit
Assets  63,961.31M SC$Corporate assets
Market Value  314,936.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,173.28M SC$Value of materials
Production Last Month  5,203.14Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,992.96M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -725.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -468.40M SC$Tax payments
Profit Payment Paid  -546.47M SC$ 
Upgrades Bought  -166.06M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,232.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,939.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  3,149.37  SC$Share price
Earning per Share In Recent Period  58.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,247.24M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,592.58M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     61.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,247.24M SC$  2,698.89M SC$ 
Year to Date
Income   Cost  
34,020.02M   
   7,534.36M 
   14,389.00M 
   1,876.18M 
   484.13M 
   0.00M 
   0.00M 
34,020.02M  24,283.68M 
Last Year
Income   Cost  
46,683.51M   
   10,046.74M 
   19,298.90M 
   2,501.00M 
   628.68M 
   0.00M 
   0.00M 
46,683.51M  32,475.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,887 units    4,000    5.2    180    6,184 SC$    3,549 SC$
Books And Newspapers    274,027 units    20,000    13.7    174    2,649 SC$    1,551 SC$
Building Materials    207,102 units    22,500    9.2    181    2,757 SC$    1,479 SC$
Computers    64,571 systems    10,000    6.5    180    3,704 SC$    1,929 SC$
Electric Components    260,394 units    22,500    11.6    184    3,331 SC$    1,812 SC$
Electric Power    1,973 million kwhs    200    9.9    186    177,568 SC$    86,475 SC$
Electronic Components    145,400 units    22,500    6.5    182    2,752 SC$    1,510 SC$
Factory Maintenance    761 units    95    8    187    658,350 SC$    385,050 SC$
High Tech Services    162,742 units    20,000    8.1    180    2,852 SC$    1,616 SC$
Industrial Equipment    239,465 units    22,500    10.6    180    2,862 SC$    1,661 SC$
Mercury    6,214 tons    900    6.9    186    61,346 SC$    33,005 SC$
Mobile Devices    24,314 devices    3,000    8.1    180    23,357 SC$    13,137 SC$
Household Products    17,405 tons    1,750    9.9    180    10,136 SC$    5,738 SC$
Robotics    1,431 units    203    7    180    421,614 SC$    237,070 SC$
Services    73,812 units    10,000    7.4    180    2,034 SC$    1,128 SC$
Software    82,895 units    15,000    5.5    180    2,921 SC$    1,662 SC$
Trucks    1,835 trucks    200    9.2    180    3.74M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balzaro

Back to main country page
Image  

Back to my home page