Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 16 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 16 4514 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     The Empire of Xihun 
Controlled by:     The Empire of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,563.12M SC$ 
Cash Available Now  155,379.45M SC$Corporate cash
     
Products Sold Last Year  42,553.30M SC$ 
Profit Last Year  12,035.55M SC$ 
Net Profit Last Year  6,318.67M SC$ 
Products Sold Last Month  3,562.90M SC$ 
Profit Last Month  1,023.21M SC$Profit
Net Profit Last Month  537.18M SC$Net Profit
Assets  193,629.61M SC$Corporate assets
Market Value  360,681.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,199.58M SC$Value of materials
Production Last Month  16,380.81Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,474.89M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -506.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.96M SC$Tax payments
Profit Payment Paid  -358.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,562.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,919.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,606.81  SC$Share price
Earning per Share In Recent Period  58.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,563.12M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,484.30M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,563.12M SC$  2,525.07M SC$ 
Year to Date
Income   Cost  
10,713.81M   
   2,214.26M 
   4,525.27M 
   626.15M 
   242.38M 
   0.00M 
   0.00M 
10,713.81M  7,608.06M 
Last Year
Income   Cost  
42,553.30M   
   8,856.35M 
   18,044.48M 
   2,505.05M 
   1,111.86M 
   0.00M 
   0.00M 
42,553.30M  30,517.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,404 units    0    -    181    36,137 SC$    43,790 SC$
Chemicals    458,477 tons    40,000    11.5    179    3,771 SC$    2,114 SC$
Def Weapons Maintenance    123 units    30    4.1    184    18,785 SC$    10,260 SC$
Displays    20,251 displays    2,500    8.1    185    4,102 SC$    2,295 SC$
Electric Components    280,860 units    37,500    7.5    180    3,742 SC$    2,114 SC$
Electric Motors    11,209 units    3,000    3.7    182    5,306 SC$    2,914 SC$
Electric Power    4,160 million kwhs    575    7.2    184    783,331 SC$    384,837 SC$
Electronic Components    353,523 units    37,500    9.4    181    2,954 SC$    1,646 SC$
Factory Maintenance    910 units    104    8.8    180    960,392 SC$    558,700 SC$
High Tech Services    36,048 units    7,500    4.8    184    3,109 SC$    1,626 SC$
Industrial Equipment    269,664 units    37,500    7.2    187    4,220 SC$    2,235 SC$
Machine Parts    267,277 units    40,000    6.7    184    3,721 SC$    2,023 SC$
Mobile Devices    21,549 devices    2,000    10.8    186    29,154 SC$    15,704 SC$
Navy Vessels Maintenance    57 units    45    1.3    183    1.28M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    189    39,072 SC$    101,170 SC$
Household Products    28,026 tons    5,000    5.6    186    12,232 SC$    6,493 SC$
Robotics    1,991 units    151    13.2    185    481,993 SC$    258,210 SC$
Services    24,751 units    5,000    5    186    2,299 SC$    1,201 SC$
Str Weapons Maintenance    41 units    0    -    184    861,304 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xihun

Back to main country page

Image  

Back to my home page